vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $27.5M, roughly 1.0× First Western Financial Inc). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 10.0%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.
MSS vs MYFW — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $27.5M |
| Net Profit | $-5.0M | — |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | — |
| Net Margin | -18.0% | — |
| Revenue YoY | -10.9% | — |
| Net Profit YoY | -1840.5% | — |
| EPS (diluted) | $-0.23 | $0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $27.5M | ||
| Q4 25 | $27.6M | $26.7M | ||
| Q3 25 | $27.2M | $26.3M | ||
| Q2 25 | $34.4M | $24.2M | ||
| Q1 25 | $32.3M | $24.8M | ||
| Q4 24 | $29.4M | $24.3M | ||
| Q3 24 | $28.2M | $22.5M | ||
| Q2 24 | $16.9M | $22.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-5.0M | $3.3M | ||
| Q3 25 | $-1.5M | $3.2M | ||
| Q2 25 | $-287.4K | $2.5M | ||
| Q1 25 | $1.0M | $4.2M | ||
| Q4 24 | $-256.0K | $2.7M | ||
| Q3 24 | $700.9K | $2.1M | ||
| Q2 24 | $-2.8M | $1.1M |
| Q1 26 | — | — | ||
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.9% | 16.6% | ||
| Q3 25 | 0.7% | 15.1% | ||
| Q2 25 | -15.9% | 13.7% | ||
| Q1 25 | 3.7% | 21.6% | ||
| Q4 24 | 3.2% | 16.1% | ||
| Q3 24 | 7.3% | 11.9% | ||
| Q2 24 | -14.4% | 6.2% |
| Q1 26 | — | — | ||
| Q4 25 | -18.0% | 12.9% | ||
| Q3 25 | -5.7% | 12.1% | ||
| Q2 25 | -0.8% | 10.3% | ||
| Q1 25 | 3.1% | 16.9% | ||
| Q4 24 | -0.9% | 11.3% | ||
| Q3 24 | 2.5% | 9.5% | ||
| Q2 24 | -16.4% | 4.7% |
| Q1 26 | — | $0.63 | ||
| Q4 25 | $-0.23 | $0.33 | ||
| Q3 25 | $-0.08 | $0.32 | ||
| Q2 25 | $-0.02 | $0.26 | ||
| Q1 25 | $0.06 | $0.43 | ||
| Q4 24 | $-0.01 | $0.28 | ||
| Q3 24 | $0.04 | $0.22 | ||
| Q2 24 | $-0.16 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $273.4M |
| Total Assets | $75.4M | $3.2B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $775.4K | — | ||
| Q1 25 | $445.4K | — | ||
| Q4 24 | $355.7K | — | ||
| Q3 24 | $588.9K | — | ||
| Q2 24 | $2.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — |
| Q1 26 | — | $273.4M | ||
| Q4 25 | $11.6M | $265.6M | ||
| Q3 25 | $10.1M | $261.5M | ||
| Q2 25 | $11.7M | $258.8M | ||
| Q1 25 | $12.0M | $256.6M | ||
| Q4 24 | $10.9M | $252.3M | ||
| Q3 24 | $11.2M | $248.8M | ||
| Q2 24 | $10.5M | $246.9M |
| Q1 26 | — | $3.2B | ||
| Q4 25 | $75.4M | $3.2B | ||
| Q3 25 | $73.3M | $3.2B | ||
| Q2 25 | $77.4M | $3.0B | ||
| Q1 25 | $82.7M | $2.9B | ||
| Q4 24 | $82.7M | $2.9B | ||
| Q3 24 | $82.1M | $2.9B | ||
| Q2 24 | $82.4M | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-1.7M | $-1.8M | ||
| Q3 25 | $1.1M | $10.0M | ||
| Q2 25 | $-1.6M | $-9.1M | ||
| Q1 25 | $1.7M | $8.0M | ||
| Q4 24 | $1.1M | $606.0K | ||
| Q3 24 | $3.6M | $18.8M | ||
| Q2 24 | $-2.6M | $-11.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-5.8M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $-9.7M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $-607.0K | ||
| Q3 24 | — | $18.6M | ||
| Q2 24 | — | $-11.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | -21.6% | ||
| Q3 25 | — | 34.1% | ||
| Q2 25 | — | -39.9% | ||
| Q1 25 | — | 28.1% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | — | 82.3% | ||
| Q2 24 | — | -52.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.9% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.54× | ||
| Q3 25 | — | 3.15× | ||
| Q2 25 | — | -3.63× | ||
| Q1 25 | 1.66× | 1.91× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | 5.12× | 8.83× | ||
| Q2 24 | — | -10.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
MYFW
| Net Interest Income | $20.9M | 76% |
| Noninterest Income | $6.7M | 24% |
