vs
Side-by-side financial comparison of Metallus Inc. (MTUS) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $267.3M, roughly 1.3× Metallus Inc.). Metallus Inc. runs the higher net margin — -5.3% vs -6.6%, a 1.3% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 11.1%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-37.2M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -8.8%).
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
MTUS vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $267.3M | $339.5M |
| Net Profit | $-14.3M | $-22.6M |
| Gross Margin | 2.2% | 11.5% |
| Operating Margin | -7.7% | -2.6% |
| Net Margin | -5.3% | -6.6% |
| Revenue YoY | 11.1% | 48.3% |
| Net Profit YoY | 33.2% | 8.3% |
| EPS (diluted) | $-0.34 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $267.3M | $339.5M | ||
| Q3 25 | $305.9M | $354.8M | ||
| Q2 25 | $304.6M | $280.9M | ||
| Q1 25 | $280.5M | $213.8M | ||
| Q4 24 | $240.5M | $229.0M | ||
| Q3 24 | $227.2M | $220.9M | ||
| Q2 24 | $294.7M | $208.4M | ||
| Q1 24 | $321.6M | $192.5M |
| Q4 25 | $-14.3M | $-22.6M | ||
| Q3 25 | $8.1M | $-19.1M | ||
| Q2 25 | $3.7M | $-21.6M | ||
| Q1 25 | $1.3M | $-27.2M | ||
| Q4 24 | $-21.4M | $-24.6M | ||
| Q3 24 | $-5.9M | $-14.3M | ||
| Q2 24 | $4.6M | $-17.8M | ||
| Q1 24 | $24.0M | $-23.7M |
| Q4 25 | 2.2% | 11.5% | ||
| Q3 25 | 11.4% | 11.7% | ||
| Q2 25 | 10.6% | 14.7% | ||
| Q1 25 | 7.8% | 13.6% | ||
| Q4 24 | 4.5% | 16.6% | ||
| Q3 24 | 5.3% | 16.8% | ||
| Q2 24 | 8.2% | 19.9% | ||
| Q1 24 | 15.7% | 19.4% |
| Q4 25 | -7.7% | -2.6% | ||
| Q3 25 | 3.6% | -2.4% | ||
| Q2 25 | 2.8% | -5.3% | ||
| Q1 25 | 1.0% | -6.1% | ||
| Q4 24 | -10.1% | -4.3% | ||
| Q3 24 | -3.1% | -5.8% | ||
| Q2 24 | 2.1% | -7.9% | ||
| Q1 24 | 9.3% | -5.3% |
| Q4 25 | -5.3% | -6.6% | ||
| Q3 25 | 2.6% | -5.4% | ||
| Q2 25 | 1.2% | -7.7% | ||
| Q1 25 | 0.5% | -12.7% | ||
| Q4 24 | -8.9% | -10.7% | ||
| Q3 24 | -2.6% | -6.5% | ||
| Q2 24 | 1.6% | -8.5% | ||
| Q1 24 | 7.5% | -12.3% |
| Q4 25 | $-0.34 | $-0.22 | ||
| Q3 25 | $0.19 | $-0.20 | ||
| Q2 25 | $0.09 | $-0.23 | ||
| Q1 25 | $0.03 | $-0.29 | ||
| Q4 24 | $-0.46 | $-0.26 | ||
| Q3 24 | $-0.13 | $-0.16 | ||
| Q2 24 | $0.10 | $-0.20 | ||
| Q1 24 | $0.52 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.7M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $686.0M | $-1.9M |
| Total Assets | $1.1B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $156.7M | $49.9M | ||
| Q3 25 | $191.5M | $34.0M | ||
| Q2 25 | $190.8M | $44.0M | ||
| Q1 25 | $180.3M | $33.1M | ||
| Q4 24 | $240.7M | $26.2M | ||
| Q3 24 | $254.6M | $22.4M | ||
| Q2 24 | $272.8M | $24.3M | ||
| Q1 24 | $278.1M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $5.4M | $393.1M | ||
| Q3 24 | $13.2M | — | ||
| Q2 24 | $13.2M | — | ||
| Q1 24 | $13.2M | — |
| Q4 25 | $686.0M | $-1.9M | ||
| Q3 25 | $697.7M | $11.4M | ||
| Q2 25 | $690.0M | $18.2M | ||
| Q1 25 | $686.1M | $71.4M | ||
| Q4 24 | $690.5M | $97.5M | ||
| Q3 24 | $712.7M | $110.3M | ||
| Q2 24 | $736.3M | $81.5M | ||
| Q1 24 | $739.3M | $91.7M |
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.2B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 4.03× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $36.7M |
| Free Cash FlowOCF − Capex | $-37.2M | $27.8M |
| FCF MarginFCF / Revenue | -13.9% | 8.2% |
| Capex IntensityCapex / Revenue | 13.2% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.0M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $36.7M | ||
| Q3 25 | $22.0M | $-26.6M | ||
| Q2 25 | $34.8M | $-7.0M | ||
| Q1 25 | $-38.9M | $-22.1M | ||
| Q4 24 | $13.9M | $2.8M | ||
| Q3 24 | $-15.3M | $-332.0K | ||
| Q2 24 | $8.3M | $-23.7M | ||
| Q1 24 | $33.4M | $8.0M |
| Q4 25 | $-37.2M | $27.8M | ||
| Q3 25 | $-6.4M | $-44.7M | ||
| Q2 25 | $17.0M | $-27.5M | ||
| Q1 25 | $-66.4M | $-63.4M | ||
| Q4 24 | $-1.3M | $-15.4M | ||
| Q3 24 | $-32.9M | $-36.7M | ||
| Q2 24 | $-5.8M | $-59.9M | ||
| Q1 24 | $16.0M | $-60.9M |
| Q4 25 | -13.9% | 8.2% | ||
| Q3 25 | -2.1% | -12.6% | ||
| Q2 25 | 5.6% | -9.8% | ||
| Q1 25 | -23.7% | -29.7% | ||
| Q4 24 | -0.5% | -6.7% | ||
| Q3 24 | -14.5% | -16.6% | ||
| Q2 24 | -2.0% | -28.7% | ||
| Q1 24 | 5.0% | -31.7% |
| Q4 25 | 13.2% | 2.6% | ||
| Q3 25 | 9.3% | 5.1% | ||
| Q2 25 | 5.8% | 7.3% | ||
| Q1 25 | 9.8% | 19.3% | ||
| Q4 24 | 6.3% | 7.9% | ||
| Q3 24 | 7.7% | 16.5% | ||
| Q2 24 | 4.8% | 17.4% | ||
| Q1 24 | 5.4% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 2.72× | — | ||
| Q2 25 | 9.41× | — | ||
| Q1 25 | -29.92× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.80× | — | ||
| Q1 24 | 1.39× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
