vs
Side-by-side financial comparison of New Fortress Energy Inc. (NFE) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $326.2M, roughly 1.0× New Fortress Energy Inc.). Westrock Coffee Co runs the higher net margin — -6.6% vs -259.7%, a 253.0% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -7.0%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-134.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -26.8%).
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
NFE vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $326.2M | $339.5M |
| Net Profit | $-847.1M | $-22.6M |
| Gross Margin | 35.5% | 11.5% |
| Operating Margin | -193.0% | -2.6% |
| Net Margin | -259.7% | -6.6% |
| Revenue YoY | -7.0% | 48.3% |
| Net Profit YoY | -277.4% | 8.3% |
| EPS (diluted) | $-3.03 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $326.2M | $339.5M | ||
| Q3 25 | $240.3M | $354.8M | ||
| Q2 25 | $228.1M | $280.9M | ||
| Q1 25 | $384.9M | $213.8M | ||
| Q4 24 | $350.7M | $229.0M | ||
| Q3 24 | $446.0M | $220.9M | ||
| Q2 24 | $291.2M | $208.4M | ||
| Q1 24 | $609.5M | $192.5M |
| Q4 25 | $-847.1M | $-22.6M | ||
| Q3 25 | $-263.0M | $-19.1M | ||
| Q2 25 | $-546.5M | $-21.6M | ||
| Q1 25 | $-175.4M | $-27.2M | ||
| Q4 24 | $-224.4M | $-24.6M | ||
| Q3 24 | $9.3M | $-14.3M | ||
| Q2 24 | $-88.9M | $-17.8M | ||
| Q1 24 | $54.1M | $-23.7M |
| Q4 25 | 35.5% | 11.5% | ||
| Q3 25 | 18.1% | 11.7% | ||
| Q2 25 | 8.4% | 14.7% | ||
| Q1 25 | 21.4% | 13.6% | ||
| Q4 24 | 17.6% | 16.6% | ||
| Q3 24 | 27.1% | 16.8% | ||
| Q2 24 | 23.8% | 19.9% | ||
| Q1 24 | 62.4% | 19.4% |
| Q4 25 | -193.0% | -2.6% | ||
| Q3 25 | -37.4% | -2.4% | ||
| Q2 25 | -170.3% | -5.3% | ||
| Q1 25 | -3.3% | -6.1% | ||
| Q4 24 | 65.0% | -4.3% | ||
| Q3 24 | 17.8% | -5.8% | ||
| Q2 24 | 12.3% | -7.9% | ||
| Q1 24 | 30.4% | -5.3% |
| Q4 25 | -259.7% | -6.6% | ||
| Q3 25 | -109.4% | -5.4% | ||
| Q2 25 | -239.6% | -7.7% | ||
| Q1 25 | -45.6% | -12.7% | ||
| Q4 24 | -64.0% | -10.7% | ||
| Q3 24 | 2.1% | -6.5% | ||
| Q2 24 | -30.5% | -8.5% | ||
| Q1 24 | 8.9% | -12.3% |
| Q4 25 | $-3.03 | $-0.22 | ||
| Q3 25 | $-0.96 | $-0.20 | ||
| Q2 25 | $-1.99 | $-0.23 | ||
| Q1 25 | $-0.65 | $-0.29 | ||
| Q4 24 | $-1.10 | $-0.26 | ||
| Q3 24 | $0.03 | $-0.16 | ||
| Q2 24 | $-0.42 | $-0.20 | ||
| Q1 24 | $0.23 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.5M | $49.9M |
| Total DebtLower is stronger | $8.2B | $444.1M |
| Stockholders' EquityBook value | $182.6M | $-1.9M |
| Total Assets | $10.6B | $1.2B |
| Debt / EquityLower = less leverage | 44.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.5M | $49.9M | ||
| Q3 25 | $145.2M | $34.0M | ||
| Q2 25 | $551.1M | $44.0M | ||
| Q1 25 | $447.9M | $33.1M | ||
| Q4 24 | $492.9M | $26.2M | ||
| Q3 24 | $90.8M | $22.4M | ||
| Q2 24 | $133.0M | $24.3M | ||
| Q1 24 | $143.5M | $12.6M |
| Q4 25 | $8.2B | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $182.6M | $-1.9M | ||
| Q3 25 | $1.1B | $11.4M | ||
| Q2 25 | $1.3B | $18.2M | ||
| Q1 25 | $1.8B | $71.4M | ||
| Q4 24 | $1.9B | $97.5M | ||
| Q3 24 | $1.6B | $110.3M | ||
| Q2 24 | $1.6B | $81.5M | ||
| Q1 24 | $1.7B | $91.7M |
| Q4 25 | $10.6B | $1.2B | ||
| Q3 25 | $12.0B | $1.2B | ||
| Q2 25 | $12.0B | $1.2B | ||
| Q1 25 | $13.1B | $1.1B | ||
| Q4 24 | $12.9B | $1.1B | ||
| Q3 24 | $12.0B | $1.1B | ||
| Q2 24 | $11.4B | $1.1B | ||
| Q1 24 | $10.9B | $983.3M |
| Q4 25 | 44.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.74× | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-76.2M | $36.7M |
| Free Cash FlowOCF − Capex | $-134.8M | $27.8M |
| FCF MarginFCF / Revenue | -41.3% | 8.2% |
| Capex IntensityCapex / Revenue | 18.0% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.4B | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-76.2M | $36.7M | ||
| Q3 25 | $-171.0M | $-26.6M | ||
| Q2 25 | $-329.0M | $-7.0M | ||
| Q1 25 | $-7.2M | $-22.1M | ||
| Q4 24 | $445.3M | $2.8M | ||
| Q3 24 | $-20.0M | $-332.0K | ||
| Q2 24 | $113.9M | $-23.7M | ||
| Q1 24 | $63.0M | $8.0M |
| Q4 25 | $-134.8M | $27.8M | ||
| Q3 25 | $-231.6M | $-44.7M | ||
| Q2 25 | $-726.7M | $-27.5M | ||
| Q1 25 | $-262.3M | $-63.4M | ||
| Q4 24 | $-210.3M | $-15.4M | ||
| Q3 24 | $-367.0M | $-36.7M | ||
| Q2 24 | $-493.2M | $-59.9M | ||
| Q1 24 | $-457.9M | $-60.9M |
| Q4 25 | -41.3% | 8.2% | ||
| Q3 25 | -96.4% | -12.6% | ||
| Q2 25 | -318.6% | -9.8% | ||
| Q1 25 | -68.2% | -29.7% | ||
| Q4 24 | -60.0% | -6.7% | ||
| Q3 24 | -82.3% | -16.6% | ||
| Q2 24 | -169.3% | -28.7% | ||
| Q1 24 | -75.1% | -31.7% |
| Q4 25 | 18.0% | 2.6% | ||
| Q3 25 | 25.2% | 5.1% | ||
| Q2 25 | 174.4% | 7.3% | ||
| Q1 25 | 66.3% | 19.3% | ||
| Q4 24 | 187.0% | 7.9% | ||
| Q3 24 | 77.8% | 16.5% | ||
| Q2 24 | 208.4% | 17.4% | ||
| Q1 24 | 85.5% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.15× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.16× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NFE
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
