vs
Side-by-side financial comparison of Perion Network Ltd. (PERI) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Perion Network Ltd. is the larger business by last-quarter revenue ($368.7M vs $339.5M, roughly 1.1× Westrock Coffee Co). Perion Network Ltd. runs the higher net margin — 2.1% vs -6.6%, a 8.7% gap on every dollar of revenue. Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-2.9M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 16.4%).
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
PERI vs WEST — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $368.7M | $339.5M |
| Net Profit | $7.7M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | 2.0% | -2.6% |
| Net Margin | 2.1% | -6.6% |
| Revenue YoY | — | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $339.5M | ||
| Q3 25 | $368.7M | $354.8M | ||
| Q2 25 | $266.5M | $280.9M | ||
| Q1 25 | $157.8M | $213.8M | ||
| Q4 24 | — | $229.0M | ||
| Q3 24 | $508.9M | $220.9M | ||
| Q2 24 | $323.6M | $208.4M | ||
| Q1 24 | $145.2M | $192.5M |
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $7.7M | $-19.1M | ||
| Q2 25 | $5.6M | $-21.6M | ||
| Q1 25 | $11.8M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $78.0M | $-14.3M | ||
| Q2 24 | $45.2M | $-17.8M | ||
| Q1 24 | $23.8M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | — | -2.6% | ||
| Q3 25 | 2.0% | -2.4% | ||
| Q2 25 | -1.7% | -5.3% | ||
| Q1 25 | 5.4% | -6.1% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | 15.1% | -5.8% | ||
| Q2 24 | 13.7% | -7.9% | ||
| Q1 24 | 16.9% | -5.3% |
| Q4 25 | — | -6.6% | ||
| Q3 25 | 2.1% | -5.4% | ||
| Q2 25 | 2.1% | -7.7% | ||
| Q1 25 | 7.5% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | 15.3% | -6.5% | ||
| Q2 24 | 14.0% | -8.5% | ||
| Q1 24 | 16.4% | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | — | $-0.20 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.29 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.20 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.2M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $722.9M | $-1.9M |
| Total Assets | $915.5M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $49.9M | ||
| Q3 25 | $156.2M | $34.0M | ||
| Q2 25 | $156.2M | $44.0M | ||
| Q1 25 | $156.2M | $33.1M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | $187.6M | $22.4M | ||
| Q2 24 | $187.6M | $24.3M | ||
| Q1 24 | $187.6M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $-1.9M | ||
| Q3 25 | $722.9M | $11.4M | ||
| Q2 25 | $722.9M | $18.2M | ||
| Q1 25 | $722.9M | $71.4M | ||
| Q4 24 | — | $97.5M | ||
| Q3 24 | $718.1M | $110.3M | ||
| Q2 24 | $718.1M | $81.5M | ||
| Q1 24 | $718.1M | $91.7M |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $915.5M | $1.2B | ||
| Q2 25 | $915.5M | $1.2B | ||
| Q1 25 | $915.5M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.6M | $36.7M |
| Free Cash FlowOCF − Capex | $-2.9M | $27.8M |
| FCF MarginFCF / Revenue | -0.8% | 8.2% |
| Capex IntensityCapex / Revenue | 1.5% | 2.6% |
| Cash ConversionOCF / Net Profit | 0.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $36.7M | ||
| Q3 25 | $2.6M | $-26.6M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-22.1M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | $105.2M | $-332.0K | ||
| Q2 24 | — | $-23.7M | ||
| Q1 24 | $17.8M | $8.0M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | $-2.9M | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | $104.7M | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | $17.6M | $-60.9M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | -0.8% | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | 20.6% | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | 12.2% | -31.7% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | 1.5% | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 0.1% | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | 0.1% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
