vs
Side-by-side financial comparison of STONERIDGE INC (SRI) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $205.2M, roughly 1.7× STONERIDGE INC). On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -6.0%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $2.6M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -7.4%).
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
SRI vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $205.2M | $339.5M |
| Net Profit | — | $-22.6M |
| Gross Margin | 16.2% | 11.5% |
| Operating Margin | -14.4% | -2.6% |
| Net Margin | — | -6.6% |
| Revenue YoY | -6.0% | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | $-2.76 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $205.2M | $339.5M | ||
| Q3 25 | $210.3M | $354.8M | ||
| Q2 25 | $228.0M | $280.9M | ||
| Q1 25 | $217.9M | $213.8M | ||
| Q4 24 | $218.2M | $229.0M | ||
| Q3 24 | $213.8M | $220.9M | ||
| Q2 24 | $237.1M | $208.4M | ||
| Q1 24 | $239.2M | $192.5M |
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $-9.4M | $-19.1M | ||
| Q2 25 | $-9.4M | $-21.6M | ||
| Q1 25 | $-7.2M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $-7.1M | $-14.3M | ||
| Q2 24 | $2.8M | $-17.8M | ||
| Q1 24 | $-6.1M | $-23.7M |
| Q4 25 | 16.2% | 11.5% | ||
| Q3 25 | 20.3% | 11.7% | ||
| Q2 25 | 21.5% | 14.7% | ||
| Q1 25 | 21.2% | 13.6% | ||
| Q4 24 | 19.5% | 16.6% | ||
| Q3 24 | 20.8% | 16.8% | ||
| Q2 24 | 22.7% | 19.9% | ||
| Q1 24 | 20.2% | 19.4% |
| Q4 25 | -14.4% | -2.6% | ||
| Q3 25 | -1.6% | -2.4% | ||
| Q2 25 | -1.1% | -5.3% | ||
| Q1 25 | -1.5% | -6.1% | ||
| Q4 24 | -2.0% | -4.3% | ||
| Q3 24 | 0.1% | -5.8% | ||
| Q2 24 | 1.4% | -7.9% | ||
| Q1 24 | 0.1% | -5.3% |
| Q4 25 | — | -6.6% | ||
| Q3 25 | -4.5% | -5.4% | ||
| Q2 25 | -4.1% | -7.7% | ||
| Q1 25 | -3.3% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | -3.3% | -6.5% | ||
| Q2 24 | 1.2% | -8.5% | ||
| Q1 24 | -2.6% | -12.3% |
| Q4 25 | $-2.76 | $-0.22 | ||
| Q3 25 | $-0.34 | $-0.20 | ||
| Q2 25 | $-0.34 | $-0.23 | ||
| Q1 25 | $-0.26 | $-0.29 | ||
| Q4 24 | $-0.22 | $-0.26 | ||
| Q3 24 | $-0.26 | $-0.16 | ||
| Q2 24 | $0.10 | $-0.20 | ||
| Q1 24 | $-0.22 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.3M | $49.9M |
| Total DebtLower is stronger | $180.9M | $444.1M |
| Stockholders' EquityBook value | $179.8M | $-1.9M |
| Total Assets | $551.2M | $1.2B |
| Debt / EquityLower = less leverage | 1.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $49.9M | ||
| Q3 25 | $54.0M | $34.0M | ||
| Q2 25 | $49.8M | $44.0M | ||
| Q1 25 | $79.1M | $33.1M | ||
| Q4 24 | $71.8M | $26.2M | ||
| Q3 24 | $54.1M | $22.4M | ||
| Q2 24 | $42.1M | $24.3M | ||
| Q1 24 | $48.4M | $12.6M |
| Q4 25 | $180.9M | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $201.6M | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $179.8M | $-1.9M | ||
| Q3 25 | $251.2M | $11.4M | ||
| Q2 25 | $260.5M | $18.2M | ||
| Q1 25 | $253.1M | $71.4M | ||
| Q4 24 | $245.3M | $97.5M | ||
| Q3 24 | $271.4M | $110.3M | ||
| Q2 24 | $270.5M | $81.5M | ||
| Q1 24 | $277.3M | $91.7M |
| Q4 25 | $551.2M | $1.2B | ||
| Q3 25 | $632.1M | $1.2B | ||
| Q2 25 | $639.4M | $1.2B | ||
| Q1 25 | $657.4M | $1.1B | ||
| Q4 24 | $621.6M | $1.1B | ||
| Q3 24 | $662.5M | $1.1B | ||
| Q2 24 | $666.7M | $1.1B | ||
| Q1 24 | $675.4M | $983.3M |
| Q4 25 | 1.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.82× | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.8M | $36.7M |
| Free Cash FlowOCF − Capex | $2.6M | $27.8M |
| FCF MarginFCF / Revenue | 1.3% | 8.2% |
| Capex IntensityCapex / Revenue | 3.0% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.2M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.8M | $36.7M | ||
| Q3 25 | $3.6M | $-26.6M | ||
| Q2 25 | $10.7M | $-7.0M | ||
| Q1 25 | $10.9M | $-22.1M | ||
| Q4 24 | $19.2M | $2.8M | ||
| Q3 24 | $10.8M | $-332.0K | ||
| Q2 24 | $8.7M | $-23.7M | ||
| Q1 24 | $9.1M | $8.0M |
| Q4 25 | $2.6M | $27.8M | ||
| Q3 25 | $-2.7M | $-44.7M | ||
| Q2 25 | $7.4M | $-27.5M | ||
| Q1 25 | $4.8M | $-63.4M | ||
| Q4 24 | $14.0M | $-15.4M | ||
| Q3 24 | $4.6M | $-36.7M | ||
| Q2 24 | $1.5M | $-59.9M | ||
| Q1 24 | $3.3M | $-60.9M |
| Q4 25 | 1.3% | 8.2% | ||
| Q3 25 | -1.3% | -12.6% | ||
| Q2 25 | 3.3% | -9.8% | ||
| Q1 25 | 2.2% | -29.7% | ||
| Q4 24 | 6.4% | -6.7% | ||
| Q3 24 | 2.2% | -16.6% | ||
| Q2 24 | 0.6% | -28.7% | ||
| Q1 24 | 1.4% | -31.7% |
| Q4 25 | 3.0% | 2.6% | ||
| Q3 25 | 3.0% | 5.1% | ||
| Q2 25 | 1.4% | 7.3% | ||
| Q1 25 | 2.8% | 19.3% | ||
| Q4 24 | 2.4% | 7.9% | ||
| Q3 24 | 2.9% | 16.5% | ||
| Q2 24 | 3.0% | 17.4% | ||
| Q1 24 | 2.4% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
