vs
Side-by-side financial comparison of Walker & Dunlop, Inc. (WD) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Walker & Dunlop, Inc. is the larger business by last-quarter revenue ($340.0M vs $339.5M, roughly 1.0× Westrock Coffee Co). Westrock Coffee Co runs the higher net margin — -6.6% vs -12.9%, a 6.3% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -0.4%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-680.1M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 22.1%).
Walker & Dunlop, Inc. is one of the largest commercial real estate finance and advisory services firms in the United States and internationally.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
WD vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $340.0M | $339.5M |
| Net Profit | $-13.9M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | -17.2% | -2.6% |
| Net Margin | -12.9% | -6.6% |
| Revenue YoY | -0.4% | 48.3% |
| Net Profit YoY | -131.0% | 8.3% |
| EPS (diluted) | $-0.41 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $340.0M | $339.5M | ||
| Q3 25 | $337.7M | $354.8M | ||
| Q2 25 | $319.2M | $280.9M | ||
| Q1 25 | $237.4M | $213.8M | ||
| Q4 24 | $341.5M | $229.0M | ||
| Q3 24 | $292.3M | $220.9M | ||
| Q2 24 | $270.7M | $208.4M | ||
| Q1 24 | $228.1M | $192.5M |
| Q4 25 | $-13.9M | $-22.6M | ||
| Q3 25 | $33.5M | $-19.1M | ||
| Q2 25 | $34.0M | $-21.6M | ||
| Q1 25 | $2.8M | $-27.2M | ||
| Q4 24 | $44.8M | $-24.6M | ||
| Q3 24 | $28.8M | $-14.3M | ||
| Q2 24 | $22.7M | $-17.8M | ||
| Q1 24 | $11.9M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | -17.2% | -2.6% | ||
| Q3 25 | 13.6% | -2.4% | ||
| Q2 25 | 14.5% | -5.3% | ||
| Q1 25 | 2.2% | -6.1% | ||
| Q4 24 | 15.3% | -4.3% | ||
| Q3 24 | 12.8% | -5.8% | ||
| Q2 24 | 10.4% | -7.9% | ||
| Q1 24 | 6.0% | -5.3% |
| Q4 25 | -12.9% | -6.6% | ||
| Q3 25 | 9.9% | -5.4% | ||
| Q2 25 | 10.6% | -7.7% | ||
| Q1 25 | 1.2% | -12.7% | ||
| Q4 24 | 13.1% | -10.7% | ||
| Q3 24 | 9.9% | -6.5% | ||
| Q2 24 | 8.4% | -8.5% | ||
| Q1 24 | 5.2% | -12.3% |
| Q4 25 | $-0.41 | $-0.22 | ||
| Q3 25 | $0.98 | $-0.20 | ||
| Q2 25 | $0.99 | $-0.23 | ||
| Q1 25 | $0.08 | $-0.29 | ||
| Q4 24 | $1.32 | $-0.26 | ||
| Q3 24 | $0.85 | $-0.16 | ||
| Q2 24 | $0.67 | $-0.20 | ||
| Q1 24 | $0.35 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $299.3M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $1.7B | $-1.9M |
| Total Assets | $5.1B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $299.3M | $49.9M | ||
| Q3 25 | $274.8M | $34.0M | ||
| Q2 25 | $233.7M | $44.0M | ||
| Q1 25 | $181.0M | $33.1M | ||
| Q4 24 | $279.3M | $26.2M | ||
| Q3 24 | $179.8M | $22.4M | ||
| Q2 24 | $208.1M | $24.3M | ||
| Q1 24 | $216.5M | $12.6M |
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.7B | $-1.9M | ||
| Q3 25 | $1.8B | $11.4M | ||
| Q2 25 | $1.8B | $18.2M | ||
| Q1 25 | $1.7B | $71.4M | ||
| Q4 24 | $1.7B | $97.5M | ||
| Q3 24 | $1.7B | $110.3M | ||
| Q2 24 | $1.7B | $81.5M | ||
| Q1 24 | $1.7B | $91.7M |
| Q4 25 | $5.1B | $1.2B | ||
| Q3 25 | $5.8B | $1.2B | ||
| Q2 25 | $4.7B | $1.2B | ||
| Q1 25 | $4.5B | $1.1B | ||
| Q4 24 | $4.4B | $1.1B | ||
| Q3 24 | $4.6B | $1.1B | ||
| Q2 24 | $4.2B | $1.1B | ||
| Q1 24 | $3.8B | $983.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-664.3M | $36.7M |
| Free Cash FlowOCF − Capex | $-680.1M | $27.8M |
| FCF MarginFCF / Revenue | -200.0% | 8.2% |
| Capex IntensityCapex / Revenue | 4.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.2B | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-664.3M | $36.7M | ||
| Q3 25 | $-948.1M | $-26.6M | ||
| Q2 25 | $-238.5M | $-7.0M | ||
| Q1 25 | $-281.1M | $-22.1M | ||
| Q4 24 | $129.4M | $2.8M | ||
| Q3 24 | $-202.0M | $-332.0K | ||
| Q2 24 | $-237.8M | $-23.7M | ||
| Q1 24 | $38.4M | $8.0M |
| Q4 25 | $-680.1M | $27.8M | ||
| Q3 25 | $-950.4M | $-44.7M | ||
| Q2 25 | $-241.0M | $-27.5M | ||
| Q1 25 | $-284.7M | $-63.4M | ||
| Q4 24 | $116.4M | $-15.4M | ||
| Q3 24 | $-204.0M | $-36.7M | ||
| Q2 24 | $-241.7M | $-59.9M | ||
| Q1 24 | $35.2M | $-60.9M |
| Q4 25 | -200.0% | 8.2% | ||
| Q3 25 | -281.5% | -12.6% | ||
| Q2 25 | -75.5% | -9.8% | ||
| Q1 25 | -120.0% | -29.7% | ||
| Q4 24 | 34.1% | -6.7% | ||
| Q3 24 | -69.8% | -16.6% | ||
| Q2 24 | -89.3% | -28.7% | ||
| Q1 24 | 15.4% | -31.7% |
| Q4 25 | 4.6% | 2.6% | ||
| Q3 25 | 0.7% | 5.1% | ||
| Q2 25 | 0.8% | 7.3% | ||
| Q1 25 | 1.5% | 19.3% | ||
| Q4 24 | 3.8% | 7.9% | ||
| Q3 24 | 0.7% | 16.5% | ||
| Q2 24 | 1.4% | 17.4% | ||
| Q1 24 | 1.4% | 35.8% |
| Q4 25 | — | — | ||
| Q3 25 | -28.34× | — | ||
| Q2 25 | -7.02× | — | ||
| Q1 25 | -102.07× | — | ||
| Q4 24 | 2.89× | — | ||
| Q3 24 | -7.01× | — | ||
| Q2 24 | -10.49× | — | ||
| Q1 24 | 3.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WD
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
