vs
マトソン(MATX)とSeneca Foods Corp(SENEB)の財務データ比較。上の社名をクリックして会社を切り替えられます
マトソンの直近四半期売上が大きい($851.9M vs $508.3M、Seneca Foods Corpの約1.7倍)。マトソンの純利益率が高く(16.8% vs 8.8%、差は8.0%)。Seneca Foods Corpの前年同期比売上増加率が高い(1.1% vs -4.3%)。マトソンの直近四半期フリーキャッシュフローが多い($42.2M vs $22.9M)。過去8四半期でSeneca Foods Corpの売上複合成長率が高い(77.1% vs 8.6%)
マトソン社(Matson, Inc.)は米国の海運サービス企業で、ハワイ州ホノルルに本社を置き、1882年に創業した。子会社のマトソン・ナビゲーション・カンパニーは、ハワイ、アラスカ、グアム、ミクロネシア、太平洋諸島、中国、日本を対象に環太平洋の海運サービスを提供している。
セネカフーズ社はアメリカ合衆国ニューヨーク州フェアポートに本社を置く食品加工・販売企業で、事業のほぼ全てが食品包装加工に関するものです。2017会計年度には食品包装事業が会社の純売上高の約98%を占め、うち缶詰野菜が65%、果物製品が23%、冷凍果物・野菜が11%、フルーツチップが1%となっています。
MATX vs SENEB — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $851.9M | $508.3M |
| 純利益 | $143.1M | $44.8M |
| 粗利率 | — | 16.4% |
| 営業利益率 | 16.9% | 11.8% |
| 純利益率 | 16.8% | 8.8% |
| 売上前年比 | -4.3% | 1.1% |
| 純利益前年比 | 11.8% | 205.4% |
| EPS(希薄化後) | $4.47 | $6.48 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $851.9M | $508.3M | ||
| Q3 25 | $880.1M | $460.0M | ||
| Q2 25 | $830.5M | $297.5M | ||
| Q1 25 | $782.0M | $345.8M | ||
| Q4 24 | $890.3M | $502.9M | ||
| Q3 24 | $962.0M | $425.5M | ||
| Q2 24 | $847.4M | $304.7M | ||
| Q1 24 | $722.1M | $162.2M |
| Q4 25 | $143.1M | $44.8M | ||
| Q3 25 | $134.7M | $29.7M | ||
| Q2 25 | $94.7M | $14.9M | ||
| Q1 25 | $72.3M | $601.0K | ||
| Q4 24 | $128.0M | $14.7M | ||
| Q3 24 | $199.1M | $13.3M | ||
| Q2 24 | $113.2M | $12.7M | ||
| Q1 24 | $36.1M | — |
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | — | 14.1% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | — |
| Q4 25 | 16.9% | 11.8% | ||
| Q3 25 | 18.3% | 9.0% | ||
| Q2 25 | 13.6% | 7.8% | ||
| Q1 25 | 10.5% | 0.6% | ||
| Q4 24 | 16.6% | 5.1% | ||
| Q3 24 | 25.2% | 5.8% | ||
| Q2 24 | 14.7% | 8.3% | ||
| Q1 24 | 5.1% | 2.5% |
| Q4 25 | 16.8% | 8.8% | ||
| Q3 25 | 15.3% | 6.5% | ||
| Q2 25 | 11.4% | 5.0% | ||
| Q1 25 | 9.2% | 0.2% | ||
| Q4 24 | 14.4% | 2.9% | ||
| Q3 24 | 20.7% | 3.1% | ||
| Q2 24 | 13.4% | 4.2% | ||
| Q1 24 | 5.0% | — |
| Q4 25 | $4.47 | $6.48 | ||
| Q3 25 | $4.24 | $4.29 | ||
| Q2 25 | $2.92 | $2.14 | ||
| Q1 25 | $2.18 | $0.10 | ||
| Q4 24 | $3.69 | $2.10 | ||
| Q3 24 | $5.89 | $1.90 | ||
| Q2 24 | $3.31 | $1.80 | ||
| Q1 24 | $1.04 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $141.9M | $33.3M |
| 総負債低いほど良い | $361.2M | $275.8M |
| 株主資本純資産 | $2.8B | $713.9M |
| 総資産 | $4.6B | $1.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.13× | 0.39× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $141.9M | $33.3M | ||
| Q3 25 | $92.7M | $18.1M | ||
| Q2 25 | $59.1M | $12.1M | ||
| Q1 25 | $122.0M | $42.7M | ||
| Q4 24 | $266.8M | $5.3M | ||
| Q3 24 | $270.3M | $9.5M | ||
| Q2 24 | $168.2M | $5.5M | ||
| Q1 24 | $25.9M | $4.5M |
| Q4 25 | $361.2M | $275.8M | ||
| Q3 25 | $370.9M | $280.2M | ||
| Q2 25 | $341.3M | $293.9M | ||
| Q1 25 | $351.1M | $369.9M | ||
| Q4 24 | $361.2M | $416.2M | ||
| Q3 24 | $370.9M | $504.6M | ||
| Q2 24 | $381.0M | $572.1M | ||
| Q1 24 | $390.8M | $604.8M |
| Q4 25 | $2.8B | $713.9M | ||
| Q3 25 | $2.7B | $672.9M | ||
| Q2 25 | $2.6B | $644.2M | ||
| Q1 25 | $2.6B | $633.0M | ||
| Q4 24 | $2.7B | $612.8M | ||
| Q3 24 | $2.6B | $598.9M | ||
| Q2 24 | $2.4B | $588.9M | ||
| Q1 24 | $2.4B | $582.9M |
| Q4 25 | $4.6B | $1.2B | ||
| Q3 25 | $4.6B | $1.4B | ||
| Q2 25 | $4.5B | $1.2B | ||
| Q1 25 | $4.5B | $1.2B | ||
| Q4 24 | $4.6B | $1.2B | ||
| Q3 24 | $4.4B | $1.5B | ||
| Q2 24 | $4.3B | $1.4B | ||
| Q1 24 | $4.2B | $1.4B |
| Q4 25 | 0.13× | 0.39× | ||
| Q3 25 | 0.14× | 0.42× | ||
| Q2 25 | 0.13× | 0.46× | ||
| Q1 25 | 0.13× | 0.58× | ||
| Q4 24 | 0.14× | 0.68× | ||
| Q3 24 | 0.15× | 0.84× | ||
| Q2 24 | 0.16× | 0.97× | ||
| Q1 24 | 0.16× | 1.04× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $176.9M | $31.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $42.2M | $22.9M |
| FCFマージンFCF / 売上 | 5.0% | 4.5% |
| 設備投資強度設備投資 / 売上 | 15.8% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 1.24× | 0.70× |
| 直近12ヶ月FCF直近4四半期 | $153.7M | $168.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $176.9M | $31.1M | ||
| Q3 25 | $175.6M | $29.3M | ||
| Q2 25 | $105.6M | $53.7M | ||
| Q1 25 | $89.0M | $91.9M | ||
| Q4 24 | $174.7M | $117.7M | ||
| Q3 24 | $248.6M | $75.5M | ||
| Q2 24 | $307.9M | $50.3M | ||
| Q1 24 | $36.6M | — |
| Q4 25 | $42.2M | $22.9M | ||
| Q3 25 | $92.4M | $21.8M | ||
| Q2 25 | $19.3M | $42.4M | ||
| Q1 25 | $-200.0K | $81.4M | ||
| Q4 24 | $49.3M | $108.7M | ||
| Q3 24 | $189.0M | $70.0M | ||
| Q2 24 | $238.1M | $38.3M | ||
| Q1 24 | $-18.7M | — |
| Q4 25 | 5.0% | 4.5% | ||
| Q3 25 | 10.5% | 4.7% | ||
| Q2 25 | 2.3% | 14.3% | ||
| Q1 25 | -0.0% | 23.5% | ||
| Q4 24 | 5.5% | 21.6% | ||
| Q3 24 | 19.6% | 16.4% | ||
| Q2 24 | 28.1% | 12.6% | ||
| Q1 24 | -2.6% | — |
| Q4 25 | 15.8% | 1.6% | ||
| Q3 25 | 9.5% | 1.6% | ||
| Q2 25 | 10.4% | 3.8% | ||
| Q1 25 | 11.4% | 3.0% | ||
| Q4 24 | 14.1% | 1.8% | ||
| Q3 24 | 6.2% | 1.3% | ||
| Q2 24 | 8.2% | 4.0% | ||
| Q1 24 | 7.7% | — |
| Q4 25 | 1.24× | 0.70× | ||
| Q3 25 | 1.30× | 0.99× | ||
| Q2 25 | 1.12× | 3.61× | ||
| Q1 25 | 1.23× | 152.87× | ||
| Q4 24 | 1.36× | 8.03× | ||
| Q3 24 | 1.25× | 5.68× | ||
| Q2 24 | 2.72× | 3.98× | ||
| Q1 24 | 1.01× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MATX
| Ocean Transportation Segment | $704.2M | 83% |
| Logistics Services Segment | $147.7M | 17% |
SENEB
| Canned Vegetables | $430.2M | 85% |
| Fruit | $34.6M | 7% |
| Frozen | $29.3M | 6% |
| Manufactured Product Other | $10.8M | 2% |
| Snack | $3.4M | 1% |