vs
Athene Holding Ltd.（ATHS）与福克斯集团（FOXA）财务数据对比。点击上方公司名可切换其他公司
Athene Holding Ltd.的季度营收约是福克斯集团的1.6倍（$8.1B vs $5.2B），Athene Holding Ltd.净利率更高（6.4% vs 4.8%，领先1.7%），Athene Holding Ltd.同比增速更快（115.1% vs 2.0%），过去两年福克斯集团的营收复合增速更高（22.6% vs 19.2%）
Athene Holding Ltd.是一家领先的退休服务提供商，主要面向美国市场的个人消费者及机构客户提供固定年金、指数年金、可变年金及定制退休储蓄解决方案，帮助客户实现退休后的长期财务稳定。
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
ATHS vs FOXA — 直观对比
营收规模更大
ATHS
是对方的1.6倍
$5.2B
营收增速更快
ATHS
高出113.0%
2.0%
净利率更高
ATHS
高出1.7%
4.8%
两年增速更快
FOXA
近两年复合增速
19.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.1B | $5.2B |
| 净利润 | $523.0M | $247.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.9% | 6.2% |
| 净利率 | 6.4% | 4.8% |
| 营收同比 | 115.1% | 2.0% |
| 净利润同比 | -48.5% | -36.3% |
| 每股收益（稀释后） | — | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATHSFOXA
| Q4 25 | $8.1B | $5.2B | ||
| Q3 25 | $8.0B | $3.7B | ||
| Q2 25 | $5.4B | $3.3B | ||
| Q1 25 | $4.2B | $4.4B | ||
| Q4 24 | $3.8B | $5.1B | ||
| Q3 24 | $6.5B | $3.6B | ||
| Q2 24 | $4.7B | $3.1B | ||
| Q1 24 | $5.7B | $3.4B |
净利润ATHSFOXA
| Q4 25 | $523.0M | $247.0M | ||
| Q3 25 | $1.3B | $609.0M | ||
| Q2 25 | $464.0M | $719.0M | ||
| Q1 25 | $465.0M | $354.0M | ||
| Q4 24 | $1.0B | $388.0M | ||
| Q3 24 | $625.0M | $832.0M | ||
| Q2 24 | $629.0M | $320.0M | ||
| Q1 24 | $1.2B | $704.0M |
营业利润率ATHSFOXA
| Q4 25 | 16.9% | 6.2% | ||
| Q3 25 | 26.8% | 21.4% | ||
| Q2 25 | 12.2% | 29.2% | ||
| Q1 25 | 22.3% | 10.8% | ||
| Q4 24 | 30.4% | 10.1% | ||
| Q3 24 | 25.7% | 31.2% | ||
| Q2 24 | 22.0% | 14.6% | ||
| Q1 24 | 31.1% | 27.9% |
净利率ATHSFOXA
| Q4 25 | 6.4% | 4.8% | ||
| Q3 25 | 15.7% | 16.3% | ||
| Q2 25 | 8.7% | 21.9% | ||
| Q1 25 | 11.1% | 8.1% | ||
| Q4 24 | 26.8% | 7.6% | ||
| Q3 24 | 9.6% | 23.3% | ||
| Q2 24 | 13.5% | 10.3% | ||
| Q1 24 | 20.8% | 20.4% |
每股收益（稀释后）ATHSFOXA
| Q4 25 | — | $0.52 | ||
| Q3 25 | — | $1.32 | ||
| Q2 25 | — | $1.57 | ||
| Q1 25 | — | $0.75 | ||
| Q4 24 | — | $0.81 | ||
| Q3 24 | — | $1.78 | ||
| Q2 24 | — | $0.68 | ||
| Q1 24 | — | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $20.5B | $10.9B |
| 总资产 | $442.2B | $21.5B |
| 负债/权益比越低杠杆越低 | 0.38× | — |
8季度趋势，按日历期对齐
现金及短期投资ATHSFOXA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $15.3B | — |
总债务ATHSFOXA
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.9B | $6.6B | ||
| Q2 25 | $7.9B | $6.6B | ||
| Q1 25 | $6.3B | $7.2B | ||
| Q4 24 | $6.3B | $7.2B | ||
| Q3 24 | $5.7B | $7.2B | ||
| Q2 24 | $5.7B | $7.2B | ||
| Q1 24 | $5.7B | $7.2B |
股东权益ATHSFOXA
| Q4 25 | $20.5B | $10.9B | ||
| Q3 25 | $20.4B | $12.2B | ||
| Q2 25 | $18.1B | $12.0B | ||
| Q1 25 | $17.5B | $11.5B | ||
| Q4 24 | $16.4B | $11.5B | ||
| Q3 24 | $17.4B | $11.3B | ||
| Q2 24 | $15.0B | $10.7B | ||
| Q1 24 | $14.8B | $10.6B |
总资产ATHSFOXA
| Q4 25 | $442.2B | $21.5B | ||
| Q3 25 | $429.9B | $22.8B | ||
| Q2 25 | $405.3B | $23.2B | ||
| Q1 25 | $381.5B | $23.4B | ||
| Q4 24 | $363.3B | $23.0B | ||
| Q3 24 | $355.0B | $22.5B | ||
| Q2 24 | $332.6B | $22.0B | ||
| Q1 24 | $320.6B | $21.7B |
负债/权益比ATHSFOXA
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.38× | 0.54× | ||
| Q2 25 | 0.43× | 0.55× | ||
| Q1 25 | 0.36× | 0.62× | ||
| Q4 24 | 0.39× | 0.63× | ||
| Q3 24 | 0.33× | 0.64× | ||
| Q2 24 | 0.38× | 0.67× | ||
| Q1 24 | 0.39× | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0B | $-669.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-791.0M |
| 自由现金流率自由现金流/营收 | — | -15.3% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | 5.82× | -2.71× |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流ATHSFOXA
| Q4 25 | $3.0B | $-669.0M | ||
| Q3 25 | $636.0M | $-130.0M | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $426.0M | $2.0B | ||
| Q4 24 | $386.0M | $-362.0M | ||
| Q3 24 | $780.0M | $158.0M | ||
| Q2 24 | $525.0M | $899.0M | ||
| Q1 24 | $185.0M | $1.5B |
自由现金流ATHSFOXA
| Q4 25 | — | $-791.0M | ||
| Q3 25 | — | $-234.0M | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $-436.0M | ||
| Q3 24 | — | $94.0M | ||
| Q2 24 | — | $787.0M | ||
| Q1 24 | — | $1.4B |
自由现金流率ATHSFOXA
| Q4 25 | — | -15.3% | ||
| Q3 25 | — | -6.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | -8.6% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 25.5% | ||
| Q1 24 | — | 40.4% |
资本支出强度ATHSFOXA
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 2.4% |
现金转化率ATHSFOXA
| Q4 25 | 5.82× | -2.71× | ||
| Q3 25 | 0.51× | -0.21× | ||
| Q2 25 | 2.28× | 2.10× | ||
| Q1 25 | 0.92× | 5.69× | ||
| Q4 24 | 0.38× | -0.93× | ||
| Q3 24 | 1.25× | 0.19× | ||
| Q2 24 | 0.83× | 2.81× | ||
| Q1 24 | 0.16× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATHS
暂无分部数据
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
