vs
AvalonBay Communities（AVB）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
INTERGROUP CORP的季度营收约是AvalonBay Communities的9.4倍（$17.3M vs $1.8M）。AvalonBay Communities净利率更高（9040.6% vs 8.8%，领先9031.8%）。INTERGROUP CORP同比增速更快（19.8% vs 5.5%）。AvalonBay Communities自由现金流更多（$322.5M vs $-481.0K）。过去两年INTERGROUP CORP的营收复合增速更高（7.8% vs 1.1%）
AvalonBay Communities是一家公开上市的房地产投资信托（REIT），核心业务聚焦公寓类不动产的投资与运营，旗下持有并管理大量区位优质的公寓项目，为租户提供高品质居住服务，在北美住宅地产投资领域拥有较高知名度。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
AVB vs INTG — 直观对比
营收规模更大
INTG
是对方的9.4倍
$1.8M
营收增速更快
INTG
高出14.3%
5.5%
净利率更高
AVB
高出9031.8%
8.8%
自由现金流更多
AVB
多$323.0M
$-481.0K
两年增速更快
INTG
近两年复合增速
1.1%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8M | $17.3M |
| 净利润 | $166.0M | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 9040.6% | 8.8% |
| 营收同比 | 5.5% | 19.8% |
| 净利润同比 | -41.2% | 155.6% |
| 每股收益（稀释后） | $1.18 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVBINTG
| Q4 25 | $1.8M | $17.3M | ||
| Q3 25 | $1.9M | $17.9M | ||
| Q2 25 | $1.6M | $16.2M | ||
| Q1 25 | $1.7M | $16.8M | ||
| Q4 24 | $1.7M | $14.4M | ||
| Q3 24 | $1.7M | $16.9M | ||
| Q2 24 | $1.8M | $13.4M | ||
| Q1 24 | $1.8M | $14.9M |
净利润AVBINTG
| Q4 25 | $166.0M | $1.5M | ||
| Q3 25 | $381.3M | $-535.0K | ||
| Q2 25 | $268.7M | $-2.2M | ||
| Q1 25 | $236.6M | $-578.0K | ||
| Q4 24 | $282.1M | $-2.7M | ||
| Q3 24 | $372.5M | $-398.0K | ||
| Q2 24 | $253.9M | $-4.9M | ||
| Q1 24 | $173.4M | $-3.2M |
营业利润率AVBINTG
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 4.8% |
净利率AVBINTG
| Q4 25 | 9040.6% | 8.8% | ||
| Q3 25 | 20390.7% | -3.0% | ||
| Q2 25 | 16854.8% | -13.9% | ||
| Q1 25 | 13581.9% | -3.4% | ||
| Q4 24 | 16212.2% | -18.9% | ||
| Q3 24 | 21708.6% | -2.4% | ||
| Q2 24 | 13876.2% | -36.7% | ||
| Q1 24 | 9662.9% | -21.3% |
每股收益（稀释后）AVBINTG
| Q4 25 | $1.18 | $0.71 | ||
| Q3 25 | $2.68 | $-0.25 | ||
| Q2 25 | $1.88 | — | ||
| Q1 25 | $1.66 | $-0.27 | ||
| Q4 24 | $1.99 | $-1.26 | ||
| Q3 24 | $2.61 | $-0.18 | ||
| Q2 24 | $1.78 | — | ||
| Q1 24 | $1.22 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $187.2M | $7.5M |
| 总债务越低越好 | $9.3B | $233.2M |
| 股东权益账面价值 | $11.6B | $-85.2M |
| 总资产 | $22.2B | $101.1M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资AVBINTG
| Q4 25 | $187.2M | $7.5M | ||
| Q3 25 | $123.3M | $6.0M | ||
| Q2 25 | $102.8M | $6.1M | ||
| Q1 25 | $53.3M | $4.8M | ||
| Q4 24 | $108.6M | $15.4M | ||
| Q3 24 | $552.4M | $12.2M | ||
| Q2 24 | $545.8M | $11.6M | ||
| Q1 24 | $287.9M | $19.5M |
总债务AVBINTG
| Q4 25 | $9.3B | $233.2M | ||
| Q3 25 | $8.7B | $237.8M | ||
| Q2 25 | $8.7B | $240.5M | ||
| Q1 25 | $8.3B | $241.5M | ||
| Q4 24 | $8.1B | $227.2M | ||
| Q3 24 | $8.4B | $218.1M | ||
| Q2 24 | $8.4B | $225.7M | ||
| Q1 24 | $8.0B | $225.0M |
股东权益AVBINTG
| Q4 25 | $11.6B | $-85.2M | ||
| Q3 25 | $11.9B | $-86.7M | ||
| Q2 25 | $11.9B | $-86.1M | ||
| Q1 25 | $11.9B | $-84.5M | ||
| Q4 24 | $11.9B | $-83.9M | ||
| Q3 24 | $11.9B | $-80.9M | ||
| Q2 24 | $11.7B | $-80.3M | ||
| Q1 24 | $11.7B | $-76.4M |
总资产AVBINTG
| Q4 25 | $22.2B | $101.1M | ||
| Q3 25 | $21.9B | $102.5M | ||
| Q2 25 | $21.8B | $104.1M | ||
| Q1 25 | $21.2B | $103.2M | ||
| Q4 24 | $21.0B | $110.6M | ||
| Q3 24 | $21.3B | $109.3M | ||
| Q2 24 | $21.0B | $107.8M | ||
| Q1 24 | $20.6B | $119.0M |
负债/权益比AVBINTG
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $400.4M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | $322.5M | $-481.0K |
| 自由现金流率自由现金流/营收 | 17563.8% | -2.8% |
| 资本支出强度资本支出/营收 | 4246.2% | 2.6% |
| 现金转化率经营现金流/净利润 | 2.41× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $-74.0K |
8季度趋势，按日历期对齐
经营现金流AVBINTG
| Q4 25 | $400.4M | $-23.0K | ||
| Q3 25 | $477.0M | $-296.0K | ||
| Q2 25 | $377.8M | $4.2M | ||
| Q1 25 | $415.9M | $-854.0K | ||
| Q4 24 | $328.8M | $-781.0K | ||
| Q3 24 | $486.2M | $3.4M | ||
| Q2 24 | $380.0M | $5.0M | ||
| Q1 24 | $412.9M | $1.9M |
自由现金流AVBINTG
| Q4 25 | $322.5M | $-481.0K | ||
| Q3 25 | $402.2M | $-1.3M | ||
| Q2 25 | $317.1M | $2.8M | ||
| Q1 25 | $367.5M | $-1.2M | ||
| Q4 24 | $271.9M | $-1.1M | ||
| Q3 24 | $434.2M | $3.1M | ||
| Q2 24 | $333.0M | $3.6M | ||
| Q1 24 | $375.4M | $1.1M |
自由现金流率AVBINTG
| Q4 25 | 17563.8% | -2.8% | ||
| Q3 25 | 21507.4% | -7.1% | ||
| Q2 25 | 19896.0% | 17.4% | ||
| Q1 25 | 21098.3% | -6.8% | ||
| Q4 24 | 15626.2% | -7.8% | ||
| Q3 24 | 25305.2% | 18.3% | ||
| Q2 24 | 18195.7% | 26.8% | ||
| Q1 24 | 20914.5% | 7.6% |
资本支出强度AVBINTG
| Q4 25 | 4246.2% | 2.6% | ||
| Q3 25 | 3998.4% | 5.4% | ||
| Q2 25 | 3806.1% | 8.3% | ||
| Q1 25 | 2776.7% | 1.8% | ||
| Q4 24 | 3271.1% | 2.4% | ||
| Q3 24 | 3026.3% | 1.6% | ||
| Q2 24 | 2568.9% | 10.7% | ||
| Q1 24 | 2088.6% | 4.9% |
现金转化率AVBINTG
| Q4 25 | 2.41× | -0.02× | ||
| Q3 25 | 1.25× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | 1.31× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 2.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVB
暂无分部数据
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
