vs
波音（BA）与CRA INTERNATIONAL, INC.（CRAI）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是CRA INTERNATIONAL, INC.的112.8倍（$22.2B vs $197.0M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs -0.0%，领先6.7%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs 14.0%），过去两年波音的营收复合增速更高（14.8% vs 7.1%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
BA vs CRAI — 直观对比
营收规模更大
BA
是对方的112.8倍
$197.0M
营收增速更快
CRAI
高出267.6%
14.0%
净利率更高
CRAI
高出6.7%
-0.0%
两年增速更快
BA
近两年复合增速
7.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $197.0M |
| 净利润 | $-7.0M | $13.2M |
| 毛利率 | — | — |
| 营业利润率 | 2.0% | 10.5% |
| 净利率 | -0.0% | 6.7% |
| 营收同比 | 14.0% | 281.6% |
| 净利润同比 | 77.4% | -71.7% |
| 每股收益（稀释后） | $-0.11 | $1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BACRAI
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $197.0M | ||
| Q3 25 | $23.3B | $185.9M | ||
| Q2 25 | $22.7B | $186.9M | ||
| Q1 25 | $19.5B | $181.9M | ||
| Q4 24 | $15.2B | $176.4M | ||
| Q3 24 | $17.8B | $167.7M | ||
| Q2 24 | $16.9B | $171.4M |
净利润BACRAI
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | $13.2M | ||
| Q3 25 | $-5.3B | $11.5M | ||
| Q2 25 | $-611.0M | $12.1M | ||
| Q1 25 | $-37.0M | $18.0M | ||
| Q4 24 | $-3.9B | $15.0M | ||
| Q3 24 | $-6.2B | $11.4M | ||
| Q2 24 | $-1.4B | $6.5M |
毛利率BACRAI
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | -19.7% | — | ||
| Q2 24 | 7.3% | — |
营业利润率BACRAI
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | 10.5% | ||
| Q3 25 | -20.5% | 9.3% | ||
| Q2 25 | -0.8% | 10.6% | ||
| Q1 25 | 2.4% | 14.0% | ||
| Q4 24 | -24.7% | 12.2% | ||
| Q3 24 | -32.3% | 11.0% | ||
| Q2 24 | -6.5% | 6.6% |
净利率BACRAI
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | 6.7% | ||
| Q3 25 | -22.9% | 6.2% | ||
| Q2 25 | -2.7% | 6.5% | ||
| Q1 25 | -0.2% | 9.9% | ||
| Q4 24 | -25.4% | 8.5% | ||
| Q3 24 | -34.6% | 6.8% | ||
| Q2 24 | -8.5% | 3.8% |
每股收益（稀释后）BACRAI
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | $1.99 | ||
| Q3 25 | $-7.14 | — | ||
| Q2 25 | $-0.92 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-5.50 | — | ||
| Q3 24 | $-9.97 | — | ||
| Q2 24 | $-2.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $18.2M |
| 总债务越低越好 | $44.4B | — |
| 股东权益账面价值 | $6.0B | $213.6M |
| 总资产 | $164.8B | $628.9M |
| 负债/权益比越低杠杆越低 | 7.41× | — |
8季度趋势，按日历期对齐
现金及短期投资BACRAI
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | $18.2M | ||
| Q3 25 | $23.0B | $22.5M | ||
| Q2 25 | $23.0B | $19.4M | ||
| Q1 25 | $23.7B | $25.6M | ||
| Q4 24 | $26.3B | $26.7M | ||
| Q3 24 | $10.5B | $24.5M | ||
| Q2 24 | $12.6B | $24.6M |
总债务BACRAI
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益BACRAI
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $213.6M | ||
| Q3 25 | $-8.3B | $201.7M | ||
| Q2 25 | $-3.3B | $197.0M | ||
| Q1 25 | $-3.3B | $227.3M | ||
| Q4 24 | $-3.9B | $212.1M | ||
| Q3 24 | $-23.6B | $204.5M | ||
| Q2 24 | $-18.0B | $191.7M |
总资产BACRAI
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $628.9M | ||
| Q3 25 | $150.0B | $629.0M | ||
| Q2 25 | $155.1B | $606.8M | ||
| Q1 25 | $156.5B | $590.4M | ||
| Q4 24 | $156.4B | $571.4M | ||
| Q3 24 | $137.7B | $582.3M | ||
| Q2 24 | $142.7B | $546.0M |
负债/权益比BACRAI
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $22.4M |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | — |
| 自由现金流率自由现金流/营收 | -6.5% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | — |
8季度趋势，按日历期对齐
经营现金流BACRAI
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $22.4M | ||
| Q3 25 | $1.1B | $36.5M | ||
| Q2 25 | $227.0M | $5.9M | ||
| Q1 25 | $-1.6B | $-80.0M | ||
| Q4 24 | $-3.5B | $79.4M | ||
| Q3 24 | $-1.3B | $31.6M | ||
| Q2 24 | $-3.9B | $1.8M |
自由现金流BACRAI
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | — | ||
| Q3 25 | $238.0M | $35.9M | ||
| Q2 25 | $-200.0M | $4.7M | ||
| Q1 25 | $-2.3B | $-81.0M | ||
| Q4 24 | $-4.1B | $68.8M | ||
| Q3 24 | $-2.0B | $28.6M | ||
| Q2 24 | $-4.3B | $-509.0K |
自由现金流率BACRAI
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.0% | 19.3% | ||
| Q2 25 | -0.9% | 2.5% | ||
| Q1 25 | -11.7% | -44.5% | ||
| Q4 24 | -26.9% | 39.0% | ||
| Q3 24 | -11.0% | 17.0% | ||
| Q2 24 | -25.7% | -0.3% |
资本支出强度BACRAI
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.8% | 0.3% | ||
| Q2 25 | 1.9% | 0.6% | ||
| Q1 25 | 3.5% | 0.5% | ||
| Q4 24 | 4.3% | 6.0% | ||
| Q3 24 | 3.4% | 1.8% | ||
| Q2 24 | 2.4% | 1.4% |
现金转化率BACRAI
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | 1.70× | ||
| Q3 25 | — | 3.19× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | -4.44× | ||
| Q4 24 | — | 5.30× | ||
| Q3 24 | — | 2.76× | ||
| Q2 24 | — | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
CRAI
暂无分部数据
