vs
Broadridge Financial Solutions（BR）与CRA INTERNATIONAL, INC.（CRAI）财务数据对比。点击上方公司名可切换其他公司
Broadridge Financial Solutions的季度营收约是CRA INTERNATIONAL, INC.的8.7倍（$1.7B vs $197.0M），Broadridge Financial Solutions净利率更高（16.6% vs 6.7%，领先9.9%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs -5.4%），过去两年Broadridge Financial Solutions的营收复合增速更高（10.4% vs 7.1%）
Broadridge Financial Solutions是2007年从自动数据处理公司（ADP）分拆成立的上市企业服务及金融科技企业，总部位于纽约莱克萨克塞斯，为金融行业客户提供股东委托书、年报等金融单证服务，以及线上年会等股东沟通解决方案。
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
BR vs CRAI — 直观对比
营收规模更大
BR
是对方的8.7倍
$197.0M
营收增速更快
CRAI
高出287.0%
-5.4%
净利率更高
BR
高出9.9%
6.7%
两年增速更快
BR
近两年复合增速
7.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $197.0M |
| 净利润 | $284.6M | $13.2M |
| 毛利率 | 27.6% | — |
| 营业利润率 | 12.0% | 10.5% |
| 净利率 | 16.6% | 6.7% |
| 营收同比 | -5.4% | 281.6% |
| 净利润同比 | 17.1% | -71.7% |
| 每股收益（稀释后） | $2.42 | $1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRCRAI
| Q4 25 | $1.7B | $197.0M | ||
| Q3 25 | — | $185.9M | ||
| Q2 25 | $2.1B | $186.9M | ||
| Q1 25 | $1.8B | $181.9M | ||
| Q4 24 | $1.6B | $176.4M | ||
| Q3 24 | $1.4B | $167.7M | ||
| Q2 24 | $1.9B | $171.4M | ||
| Q1 24 | $1.7B | $171.8M |
净利润BRCRAI
| Q4 25 | $284.6M | $13.2M | ||
| Q3 25 | — | $11.5M | ||
| Q2 25 | $374.2M | $12.1M | ||
| Q1 25 | $243.1M | $18.0M | ||
| Q4 24 | $142.4M | $15.0M | ||
| Q3 24 | $79.8M | $11.4M | ||
| Q2 24 | $323.2M | $6.5M | ||
| Q1 24 | $213.7M | $13.7M |
毛利率BRCRAI
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 35.5% | — | ||
| Q1 24 | 31.2% | — |
营业利润率BRCRAI
| Q4 25 | 12.0% | 10.5% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | 24.1% | 10.6% | ||
| Q1 25 | 19.0% | 14.0% | ||
| Q4 24 | 13.3% | 12.2% | ||
| Q3 24 | 9.4% | 11.0% | ||
| Q2 24 | 22.7% | 6.6% | ||
| Q1 24 | 17.5% | 11.4% |
净利率BRCRAI
| Q4 25 | 16.6% | 6.7% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | 18.1% | 6.5% | ||
| Q1 25 | 13.4% | 9.9% | ||
| Q4 24 | 9.0% | 8.5% | ||
| Q3 24 | 5.6% | 6.8% | ||
| Q2 24 | 16.6% | 3.8% | ||
| Q1 24 | 12.4% | 8.0% |
每股收益（稀释后）BRCRAI
| Q4 25 | $2.42 | $1.99 | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.17 | — | ||
| Q1 25 | $2.05 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.68 | — | ||
| Q2 24 | $2.72 | — | ||
| Q1 24 | $1.79 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $371.5M | $18.2M |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.9B | $213.6M |
| 总资产 | $8.6B | $628.9M |
| 负债/权益比越低杠杆越低 | 1.10× | — |
8季度趋势，按日历期对齐
现金及短期投资BRCRAI
| Q4 25 | $371.5M | $18.2M | ||
| Q3 25 | — | $22.5M | ||
| Q2 25 | $562.2M | $19.4M | ||
| Q1 25 | $317.9M | $25.6M | ||
| Q4 24 | $290.6M | $26.7M | ||
| Q3 24 | $293.5M | $24.5M | ||
| Q2 24 | $305.2M | $24.6M | ||
| Q1 24 | $236.4M | $37.1M |
总债务BRCRAI
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
股东权益BRCRAI
| Q4 25 | $2.9B | $213.6M | ||
| Q3 25 | — | $201.7M | ||
| Q2 25 | $2.7B | $197.0M | ||
| Q1 25 | $2.4B | $227.3M | ||
| Q4 24 | $2.2B | $212.1M | ||
| Q3 24 | $2.2B | $204.5M | ||
| Q2 24 | $2.2B | $191.7M | ||
| Q1 24 | $2.3B | $211.8M |
总资产BRCRAI
| Q4 25 | $8.6B | $628.9M | ||
| Q3 25 | — | $629.0M | ||
| Q2 25 | $8.5B | $606.8M | ||
| Q1 25 | $8.3B | $590.4M | ||
| Q4 24 | $8.2B | $571.4M | ||
| Q3 24 | $8.0B | $582.3M | ||
| Q2 24 | $8.2B | $546.0M | ||
| Q1 24 | $8.2B | $552.5M |
负债/权益比BRCRAI
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $22.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRCRAI
| Q4 25 | — | $22.4M | ||
| Q3 25 | — | $36.5M | ||
| Q2 25 | $699.7M | $5.9M | ||
| Q1 25 | $360.4M | $-80.0M | ||
| Q4 24 | $236.7M | $79.4M | ||
| Q3 24 | $-125.5M | $31.6M | ||
| Q2 24 | $721.0M | $1.8M | ||
| Q1 24 | $207.4M | $-63.1M |
自由现金流BRCRAI
| Q4 25 | — | — | ||
| Q3 25 | — | $35.9M | ||
| Q2 25 | $684.1M | $4.7M | ||
| Q1 25 | $348.9M | $-81.0M | ||
| Q4 24 | $227.9M | $68.8M | ||
| Q3 24 | $-133.4M | $28.6M | ||
| Q2 24 | $703.2M | $-509.0K | ||
| Q1 24 | $184.6M | $-63.8M |
自由现金流率BRCRAI
| Q4 25 | — | — | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | 33.1% | 2.5% | ||
| Q1 25 | 19.3% | -44.5% | ||
| Q4 24 | 14.3% | 39.0% | ||
| Q3 24 | -9.4% | 17.0% | ||
| Q2 24 | 36.2% | -0.3% | ||
| Q1 24 | 10.7% | -37.1% |
资本支出强度BRCRAI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | 0.8% | 0.6% | ||
| Q1 25 | 0.6% | 0.5% | ||
| Q4 24 | 0.6% | 6.0% | ||
| Q3 24 | 0.6% | 1.8% | ||
| Q2 24 | 0.9% | 1.4% | ||
| Q1 24 | 1.3% | 0.4% |
现金转化率BRCRAI
| Q4 25 | — | 1.70× | ||
| Q3 25 | — | 3.19× | ||
| Q2 25 | 1.87× | 0.48× | ||
| Q1 25 | 1.48× | -4.44× | ||
| Q4 24 | 1.66× | 5.30× | ||
| Q3 24 | -1.57× | 2.76× | ||
| Q2 24 | 2.23× | 0.28× | ||
| Q1 24 | 0.97× | -4.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
CRAI
暂无分部数据
