vs
Axon Enterprise（AXON）与CRA INTERNATIONAL, INC.（CRAI）财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是CRA INTERNATIONAL, INC.的4.0倍（$796.7M vs $197.0M），CRA INTERNATIONAL, INC.净利率更高（6.7% vs 0.3%，领先6.3%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs 38.9%），过去两年Axon Enterprise的营收复合增速更高（31.5% vs 7.1%）
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业，面向军队、执法部门及民用市场开发各类武器装备与相关技术产品，业务覆盖公共安全、国防及民用消费等多个领域，为不同用户群体提供适配的产品解决方案。
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
AXON vs CRAI — 直观对比
营收规模更大
AXON
是对方的4.0倍
$197.0M
营收增速更快
CRAI
高出242.6%
38.9%
净利率更高
CRAI
高出6.3%
0.3%
两年增速更快
AXON
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $796.7M | $197.0M |
| 净利润 | $2.7M | $13.2M |
| 毛利率 | 57.9% | — |
| 营业利润率 | -6.3% | 10.5% |
| 净利率 | 0.3% | 6.7% |
| 营收同比 | 38.9% | 281.6% |
| 净利润同比 | -98.0% | -71.7% |
| 每股收益（稀释后） | $0.02 | $1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXONCRAI
| Q4 25 | $796.7M | $197.0M | ||
| Q3 25 | $710.6M | $185.9M | ||
| Q2 25 | $668.5M | $186.9M | ||
| Q1 25 | $603.6M | $181.9M | ||
| Q4 24 | $573.4M | $176.4M | ||
| Q3 24 | $544.3M | $167.7M | ||
| Q2 24 | $504.1M | $171.4M | ||
| Q1 24 | $460.7M | $171.8M |
净利润AXONCRAI
| Q4 25 | $2.7M | $13.2M | ||
| Q3 25 | $-2.2M | $11.5M | ||
| Q2 25 | $36.1M | $12.1M | ||
| Q1 25 | $88.0M | $18.0M | ||
| Q4 24 | $136.0M | $15.0M | ||
| Q3 24 | $67.0M | $11.4M | ||
| Q2 24 | $40.8M | $6.5M | ||
| Q1 24 | $133.2M | $13.7M |
毛利率AXONCRAI
| Q4 25 | 57.9% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 60.4% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 60.5% | — | ||
| Q3 24 | 60.8% | — | ||
| Q2 24 | 60.3% | — | ||
| Q1 24 | 56.4% | — |
营业利润率AXONCRAI
| Q4 25 | -6.3% | 10.5% | ||
| Q3 25 | -0.3% | 9.3% | ||
| Q2 25 | -0.2% | 10.6% | ||
| Q1 25 | -1.5% | 14.0% | ||
| Q4 24 | -2.6% | 12.2% | ||
| Q3 24 | 4.4% | 11.0% | ||
| Q2 24 | 6.5% | 6.6% | ||
| Q1 24 | 3.5% | 11.4% |
净利率AXONCRAI
| Q4 25 | 0.3% | 6.7% | ||
| Q3 25 | -0.3% | 6.2% | ||
| Q2 25 | 5.4% | 6.5% | ||
| Q1 25 | 14.6% | 9.9% | ||
| Q4 24 | 23.7% | 8.5% | ||
| Q3 24 | 12.3% | 6.8% | ||
| Q2 24 | 8.1% | 3.8% | ||
| Q1 24 | 28.9% | 8.0% |
每股收益（稀释后）AXONCRAI
| Q4 25 | $0.02 | $1.99 | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $1.08 | — | ||
| Q4 24 | $1.68 | — | ||
| Q3 24 | $0.86 | — | ||
| Q2 24 | $0.53 | — | ||
| Q1 24 | $1.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $18.2M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $3.2B | $213.6M |
| 总资产 | $7.0B | $628.9M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资AXONCRAI
| Q4 25 | $1.7B | $18.2M | ||
| Q3 25 | $2.4B | $22.5M | ||
| Q2 25 | $2.1B | $19.4M | ||
| Q1 25 | $2.2B | $25.6M | ||
| Q4 24 | $788.1M | $26.7M | ||
| Q3 24 | $1.0B | $24.5M | ||
| Q2 24 | $968.9M | $24.6M | ||
| Q1 24 | $964.1M | $37.1M |
总债务AXONCRAI
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AXONCRAI
| Q4 25 | $3.2B | $213.6M | ||
| Q3 25 | $3.0B | $201.7M | ||
| Q2 25 | $2.7B | $197.0M | ||
| Q1 25 | $2.6B | $227.3M | ||
| Q4 24 | $2.3B | $212.1M | ||
| Q3 24 | $2.1B | $204.5M | ||
| Q2 24 | $1.9B | $191.7M | ||
| Q1 24 | $1.8B | $211.8M |
总资产AXONCRAI
| Q4 25 | $7.0B | $628.9M | ||
| Q3 25 | $6.7B | $629.0M | ||
| Q2 25 | $6.2B | $606.8M | ||
| Q1 25 | $6.1B | $590.4M | ||
| Q4 24 | $4.5B | $571.4M | ||
| Q3 24 | $4.0B | $582.3M | ||
| Q2 24 | $3.7B | $546.0M | ||
| Q1 24 | $3.6B | $552.5M |
负债/权益比AXONCRAI
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $217.2M | $22.4M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | — |
| 自由现金流率自由现金流/营收 | 19.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 79.14× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $75.1M | — |
8季度趋势，按日历期对齐
经营现金流AXONCRAI
| Q4 25 | $217.2M | $22.4M | ||
| Q3 25 | $60.0M | $36.5M | ||
| Q2 25 | $-91.7M | $5.9M | ||
| Q1 25 | $25.8M | $-80.0M | ||
| Q4 24 | $250.2M | $79.4M | ||
| Q3 24 | $91.3M | $31.6M | ||
| Q2 24 | $82.8M | $1.8M | ||
| Q1 24 | $-15.9M | $-63.1M |
自由现金流AXONCRAI
| Q4 25 | $155.4M | — | ||
| Q3 25 | $33.4M | $35.9M | ||
| Q2 25 | $-114.7M | $4.7M | ||
| Q1 25 | $932.0K | $-81.0M | ||
| Q4 24 | $225.4M | $68.8M | ||
| Q3 24 | $64.8M | $28.6M | ||
| Q2 24 | $71.4M | $-509.0K | ||
| Q1 24 | $-32.1M | $-63.8M |
自由现金流率AXONCRAI
| Q4 25 | 19.5% | — | ||
| Q3 25 | 4.7% | 19.3% | ||
| Q2 25 | -17.2% | 2.5% | ||
| Q1 25 | 0.2% | -44.5% | ||
| Q4 24 | 39.3% | 39.0% | ||
| Q3 24 | 11.9% | 17.0% | ||
| Q2 24 | 14.2% | -0.3% | ||
| Q1 24 | -7.0% | -37.1% |
资本支出强度AXONCRAI
| Q4 25 | 7.8% | — | ||
| Q3 25 | 3.7% | 0.3% | ||
| Q2 25 | 3.4% | 0.6% | ||
| Q1 25 | 4.1% | 0.5% | ||
| Q4 24 | 4.3% | 6.0% | ||
| Q3 24 | 4.9% | 1.8% | ||
| Q2 24 | 2.2% | 1.4% | ||
| Q1 24 | 3.5% | 0.4% |
现金转化率AXONCRAI
| Q4 25 | 79.14× | 1.70× | ||
| Q3 25 | — | 3.19× | ||
| Q2 25 | -2.54× | 0.48× | ||
| Q1 25 | 0.29× | -4.44× | ||
| Q4 24 | 1.84× | 5.30× | ||
| Q3 24 | 1.36× | 2.76× | ||
| Q2 24 | 2.03× | 0.28× | ||
| Q1 24 | -0.12× | -4.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
CRAI
暂无分部数据
