vs
CRA INTERNATIONAL, INC.（CRAI）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是CRA INTERNATIONAL, INC.的30.6倍（$6.0B vs $197.0M），3M净利率更高（10.8% vs 6.7%，领先4.1%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs 1.3%），过去两年CRA INTERNATIONAL, INC.的营收复合增速更高（7.1% vs -1.8%）
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
CRAI vs MMM — 直观对比
营收规模更大
MMM
是对方的30.6倍
$197.0M
营收增速更快
CRAI
高出280.3%
1.3%
净利率更高
MMM
高出4.1%
6.7%
两年增速更快
CRAI
近两年复合增速
-1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $197.0M | $6.0B |
| 净利润 | $13.2M | $653.0M |
| 毛利率 | — | 40.7% |
| 营业利润率 | 10.5% | 23.2% |
| 净利率 | 6.7% | 10.8% |
| 营收同比 | 281.6% | 1.3% |
| 净利润同比 | -71.7% | -41.5% |
| 每股收益（稀释后） | $1.99 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRAIMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $197.0M | $6.1B | ||
| Q3 25 | $185.9M | $6.5B | ||
| Q2 25 | $186.9M | $6.3B | ||
| Q1 25 | $181.9M | $6.0B | ||
| Q4 24 | $176.4M | $6.0B | ||
| Q3 24 | $167.7M | $6.3B | ||
| Q2 24 | $171.4M | $6.3B |
净利润CRAIMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $13.2M | $577.0M | ||
| Q3 25 | $11.5M | $834.0M | ||
| Q2 25 | $12.1M | $723.0M | ||
| Q1 25 | $18.0M | $1.1B | ||
| Q4 24 | $15.0M | $728.0M | ||
| Q3 24 | $11.4M | $1.4B | ||
| Q2 24 | $6.5M | $1.1B |
毛利率CRAIMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 41.8% | ||
| Q2 25 | — | 42.5% | ||
| Q1 25 | — | 41.6% | ||
| Q4 24 | — | 51.7% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 42.9% |
营业利润率CRAIMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 10.5% | 13.0% | ||
| Q3 25 | 9.3% | 22.2% | ||
| Q2 25 | 10.6% | 18.0% | ||
| Q1 25 | 14.0% | 20.9% | ||
| Q4 24 | 12.2% | 12.2% | ||
| Q3 24 | 11.0% | 20.9% | ||
| Q2 24 | 6.6% | 20.3% |
净利率CRAIMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 6.7% | 9.4% | ||
| Q3 25 | 6.2% | 12.8% | ||
| Q2 25 | 6.5% | 11.4% | ||
| Q1 25 | 9.9% | 18.7% | ||
| Q4 24 | 8.5% | 12.1% | ||
| Q3 24 | 6.8% | 21.8% | ||
| Q2 24 | 3.8% | 18.3% |
每股收益（稀释后）CRAIMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $1.99 | $1.07 | ||
| Q3 25 | — | $1.55 | ||
| Q2 25 | — | $1.34 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | — | $2.48 | ||
| Q2 24 | — | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $213.6M | $3.3B |
| 总资产 | $628.9M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资CRAIMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $18.2M | — | ||
| Q3 25 | $22.5M | — | ||
| Q2 25 | $19.4M | — | ||
| Q1 25 | $25.6M | — | ||
| Q4 24 | $26.7M | — | ||
| Q3 24 | $24.5M | — | ||
| Q2 24 | $24.6M | — |
总债务CRAIMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益CRAIMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $213.6M | $4.7B | ||
| Q3 25 | $201.7M | $4.6B | ||
| Q2 25 | $197.0M | $4.3B | ||
| Q1 25 | $227.3M | $4.5B | ||
| Q4 24 | $212.1M | $3.8B | ||
| Q3 24 | $204.5M | $4.6B | ||
| Q2 24 | $191.7M | $3.9B |
总资产CRAIMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $628.9M | $37.7B | ||
| Q3 25 | $629.0M | $37.6B | ||
| Q2 25 | $606.8M | $38.0B | ||
| Q1 25 | $590.4M | $40.0B | ||
| Q4 24 | $571.4M | $39.9B | ||
| Q3 24 | $582.3M | $40.9B | ||
| Q2 24 | $546.0M | $43.4B |
负债/权益比CRAIMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | $2.0B |
| 自由现金流率自由现金流/营收 | — | 33.6% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | — | $3.7B |
8季度趋势，按日历期对齐
经营现金流CRAIMMM
| Q1 26 | — | — | ||
| Q4 25 | $22.4M | $1.6B | ||
| Q3 25 | $36.5M | $1.8B | ||
| Q2 25 | $5.9M | $-954.0M | ||
| Q1 25 | $-80.0M | $-79.0M | ||
| Q4 24 | $79.4M | $1.8B | ||
| Q3 24 | $31.6M | $-1.8B | ||
| Q2 24 | $1.8M | $1.0B |
自由现金流CRAIMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $35.9M | $1.5B | ||
| Q2 25 | $4.7M | $-1.2B | ||
| Q1 25 | $-81.0M | $-315.0M | ||
| Q4 24 | $68.8M | $1.5B | ||
| Q3 24 | $28.6M | $-2.0B | ||
| Q2 24 | $-509.0K | $752.0M |
自由现金流率CRAIMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | 19.3% | 23.6% | ||
| Q2 25 | 2.5% | -18.3% | ||
| Q1 25 | -44.5% | -5.3% | ||
| Q4 24 | 39.0% | 25.4% | ||
| Q3 24 | 17.0% | -32.3% | ||
| Q2 24 | -0.3% | 12.0% |
资本支出强度CRAIMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.0% | ||
| Q3 25 | 0.3% | 3.3% | ||
| Q2 25 | 0.6% | 3.3% | ||
| Q1 25 | 0.5% | 4.0% | ||
| Q4 24 | 6.0% | 4.8% | ||
| Q3 24 | 1.8% | 3.9% | ||
| Q2 24 | 1.4% | 4.3% |
现金转化率CRAIMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | 2.74× | ||
| Q3 25 | 3.19× | 2.11× | ||
| Q2 25 | 0.48× | -1.32× | ||
| Q1 25 | -4.44× | -0.07× | ||
| Q4 24 | 5.30× | 2.50× | ||
| Q3 24 | 2.76× | -1.30× | ||
| Q2 24 | 0.28× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRAI
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
