vs
Ametek（AME）与CRA INTERNATIONAL, INC.（CRAI）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是CRA INTERNATIONAL, INC.的10.1倍（$2.0B vs $197.0M），Ametek净利率更高（19.9% vs 6.7%，领先13.3%），CRA INTERNATIONAL, INC.同比增速更快（281.6% vs 13.4%），过去两年Ametek的营收复合增速更高（7.3% vs 7.1%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
CRA International是一家全球性咨询企业，总部位于美国波士顿，核心业务涵盖专家证言、诉讼支持、战略咨询与商业分析等领域，服务对象包括律师事务所、各类企业、会计师事务所以及政府部门。
AME vs CRAI — 直观对比
营收规模更大
AME
是对方的10.1倍
$197.0M
营收增速更快
CRAI
高出268.1%
13.4%
净利率更高
AME
高出13.3%
6.7%
两年增速更快
AME
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $197.0M |
| 净利润 | $398.6M | $13.2M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 10.5% |
| 净利率 | 19.9% | 6.7% |
| 营收同比 | 13.4% | 281.6% |
| 净利润同比 | 2.9% | -71.7% |
| 每股收益（稀释后） | $1.73 | $1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMECRAI
| Q4 25 | $2.0B | $197.0M | ||
| Q3 25 | $1.9B | $185.9M | ||
| Q2 25 | $1.8B | $186.9M | ||
| Q1 25 | $1.7B | $181.9M | ||
| Q4 24 | $1.8B | $176.4M | ||
| Q3 24 | $1.7B | $167.7M | ||
| Q2 24 | $1.7B | $171.4M | ||
| Q1 24 | $1.7B | $171.8M |
净利润AMECRAI
| Q4 25 | $398.6M | $13.2M | ||
| Q3 25 | $371.4M | $11.5M | ||
| Q2 25 | $358.4M | $12.1M | ||
| Q1 25 | $351.8M | $18.0M | ||
| Q4 24 | $387.3M | $15.0M | ||
| Q3 24 | $340.2M | $11.4M | ||
| Q2 24 | $337.7M | $6.5M | ||
| Q1 24 | $310.9M | $13.7M |
毛利率AMECRAI
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率AMECRAI
| Q4 25 | 25.3% | 10.5% | ||
| Q3 25 | 25.8% | 9.3% | ||
| Q2 25 | 26.0% | 10.6% | ||
| Q1 25 | 26.3% | 14.0% | ||
| Q4 24 | 26.6% | 12.2% | ||
| Q3 24 | 26.1% | 11.0% | ||
| Q2 24 | 25.8% | 6.6% | ||
| Q1 24 | 24.0% | 11.4% |
净利率AMECRAI
| Q4 25 | 19.9% | 6.7% | ||
| Q3 25 | 19.6% | 6.2% | ||
| Q2 25 | 20.2% | 6.5% | ||
| Q1 25 | 20.3% | 9.9% | ||
| Q4 24 | 22.0% | 8.5% | ||
| Q3 24 | 19.9% | 6.8% | ||
| Q2 24 | 19.5% | 3.8% | ||
| Q1 24 | 17.9% | 8.0% |
每股收益（稀释后）AMECRAI
| Q4 25 | $1.73 | $1.99 | ||
| Q3 25 | $1.60 | — | ||
| Q2 25 | $1.55 | — | ||
| Q1 25 | $1.52 | — | ||
| Q4 24 | $1.67 | — | ||
| Q3 24 | $1.47 | — | ||
| Q2 24 | $1.45 | — | ||
| Q1 24 | $1.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $18.2M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $213.6M |
| 总资产 | $16.1B | $628.9M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMECRAI
| Q4 25 | $458.0M | $18.2M | ||
| Q3 25 | $439.2M | $22.5M | ||
| Q2 25 | $619.7M | $19.4M | ||
| Q1 25 | $399.0M | $25.6M | ||
| Q4 24 | $374.0M | $26.7M | ||
| Q3 24 | $396.3M | $24.5M | ||
| Q2 24 | $396.6M | $24.6M | ||
| Q1 24 | $373.8M | $37.1M |
总债务AMECRAI
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMECRAI
| Q4 25 | $10.6B | $213.6M | ||
| Q3 25 | $10.5B | $201.7M | ||
| Q2 25 | $10.4B | $197.0M | ||
| Q1 25 | $10.0B | $227.3M | ||
| Q4 24 | $9.7B | $212.1M | ||
| Q3 24 | $9.6B | $204.5M | ||
| Q2 24 | $9.3B | $191.7M | ||
| Q1 24 | $9.0B | $211.8M |
总资产AMECRAI
| Q4 25 | $16.1B | $628.9M | ||
| Q3 25 | $16.2B | $629.0M | ||
| Q2 25 | $15.3B | $606.8M | ||
| Q1 25 | $14.9B | $590.4M | ||
| Q4 24 | $14.6B | $571.4M | ||
| Q3 24 | $14.8B | $582.3M | ||
| Q2 24 | $14.8B | $546.0M | ||
| Q1 24 | $14.9B | $552.5M |
负债/权益比AMECRAI
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $22.4M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | — |
| 自由现金流率自由现金流/营收 | 26.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.47× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $1.7B | — |
8季度趋势，按日历期对齐
经营现金流AMECRAI
| Q4 25 | $584.3M | $22.4M | ||
| Q3 25 | $440.9M | $36.5M | ||
| Q2 25 | $359.1M | $5.9M | ||
| Q1 25 | $417.5M | $-80.0M | ||
| Q4 24 | $550.0M | $79.4M | ||
| Q3 24 | $487.2M | $31.6M | ||
| Q2 24 | $381.4M | $1.8M | ||
| Q1 24 | $410.2M | $-63.1M |
自由现金流AMECRAI
| Q4 25 | $527.3M | — | ||
| Q3 25 | $420.0M | $35.9M | ||
| Q2 25 | $329.8M | $4.7M | ||
| Q1 25 | $394.5M | $-81.0M | ||
| Q4 24 | $498.3M | $68.8M | ||
| Q3 24 | $460.9M | $28.6M | ||
| Q2 24 | $360.0M | $-509.0K | ||
| Q1 24 | $382.6M | $-63.8M |
自由现金流率AMECRAI
| Q4 25 | 26.4% | — | ||
| Q3 25 | 22.2% | 19.3% | ||
| Q2 25 | 18.5% | 2.5% | ||
| Q1 25 | 22.8% | -44.5% | ||
| Q4 24 | 28.3% | 39.0% | ||
| Q3 24 | 27.0% | 17.0% | ||
| Q2 24 | 20.8% | -0.3% | ||
| Q1 24 | 22.0% | -37.1% |
资本支出强度AMECRAI
| Q4 25 | 2.9% | — | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.6% | 0.6% | ||
| Q1 25 | 1.3% | 0.5% | ||
| Q4 24 | 2.9% | 6.0% | ||
| Q3 24 | 1.5% | 1.8% | ||
| Q2 24 | 1.2% | 1.4% | ||
| Q1 24 | 1.6% | 0.4% |
现金转化率AMECRAI
| Q4 25 | 1.47× | 1.70× | ||
| Q3 25 | 1.19× | 3.19× | ||
| Q2 25 | 1.00× | 0.48× | ||
| Q1 25 | 1.19× | -4.44× | ||
| Q4 24 | 1.42× | 5.30× | ||
| Q3 24 | 1.43× | 2.76× | ||
| Q2 24 | 1.13× | 0.28× | ||
| Q1 24 | 1.32× | -4.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
CRAI
暂无分部数据
