vs
Bloomin' Brands, Inc.（BLMN）与富兰克林电气（FELE）财务数据对比。点击上方公司名可切换其他公司
Bloomin' Brands, Inc.的季度营收约是富兰克林电气的1.9倍（$975.2M vs $500.4M），富兰克林电气净利率更高（6.9% vs -1.4%，领先8.3%），富兰克林电气同比增速更快（9.9% vs 0.3%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -4.5%）
Bloomin' Brands, Inc.是一家餐饮控股集团，1988年成立，总部位于美国佛罗里达州坦帕市，旗下拥有多个美式休闲餐饮连锁品牌，是北美休闲餐饮领域颇具规模的企业之一。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
BLMN vs FELE — 直观对比
营收规模更大
BLMN
是对方的1.9倍
$500.4M
营收增速更快
FELE
高出9.6%
0.3%
净利率更高
FELE
高出8.3%
-1.4%
两年增速更快
FELE
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $975.2M | $500.4M |
| 净利润 | $-13.5M | $34.7M |
| 毛利率 | 70.2% | 35.0% |
| 营业利润率 | -1.4% | 9.6% |
| 净利率 | -1.4% | 6.9% |
| 营收同比 | 0.3% | 9.9% |
| 净利润同比 | 83.0% | 10.6% |
| 每股收益（稀释后） | $-0.16 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLMNFELE
| Q1 26 | — | $500.4M | ||
| Q4 25 | $975.2M | $506.9M | ||
| Q3 25 | $928.8M | $581.7M | ||
| Q2 25 | $1.0B | $587.4M | ||
| Q1 25 | $1.0B | $455.2M | ||
| Q4 24 | $972.0M | $485.7M | ||
| Q3 24 | $910.0M | $531.4M | ||
| Q2 24 | $999.4M | $543.3M |
净利润BLMNFELE
| Q1 26 | — | $34.7M | ||
| Q4 25 | $-13.5M | $39.3M | ||
| Q3 25 | $-45.9M | $16.7M | ||
| Q2 25 | $25.4M | $60.1M | ||
| Q1 25 | $42.2M | $31.0M | ||
| Q4 24 | $-79.5M | $33.7M | ||
| Q3 24 | $6.9M | $54.6M | ||
| Q2 24 | $28.4M | $59.1M |
毛利率BLMNFELE
| Q1 26 | — | 35.0% | ||
| Q4 25 | 70.2% | 33.8% | ||
| Q3 25 | 70.4% | 35.9% | ||
| Q2 25 | 70.2% | 36.1% | ||
| Q1 25 | 70.1% | 36.0% | ||
| Q4 24 | 71.6% | 33.8% | ||
| Q3 24 | 71.3% | 35.7% | ||
| Q2 24 | 70.5% | 36.8% |
营业利润率BLMNFELE
| Q1 26 | — | 9.6% | ||
| Q4 25 | -1.4% | 10.2% | ||
| Q3 25 | -3.9% | 14.6% | ||
| Q2 25 | 3.0% | 15.0% | ||
| Q1 25 | 5.5% | 9.7% | ||
| Q4 24 | 1.7% | 8.9% | ||
| Q3 24 | 0.9% | 13.8% | ||
| Q2 24 | 4.4% | 14.6% |
净利率BLMNFELE
| Q1 26 | — | 6.9% | ||
| Q4 25 | -1.4% | 7.7% | ||
| Q3 25 | -4.9% | 2.9% | ||
| Q2 25 | 2.5% | 10.2% | ||
| Q1 25 | 4.0% | 6.8% | ||
| Q4 24 | -8.2% | 6.9% | ||
| Q3 24 | 0.8% | 10.3% | ||
| Q2 24 | 2.8% | 10.9% |
每股收益（稀释后）BLMNFELE
| Q1 26 | — | $0.77 | ||
| Q4 25 | $-0.16 | $0.87 | ||
| Q3 25 | $-0.54 | $0.37 | ||
| Q2 25 | $0.30 | $1.31 | ||
| Q1 25 | $0.50 | $0.67 | ||
| Q4 24 | $-0.93 | $0.73 | ||
| Q3 24 | $0.08 | $1.17 | ||
| Q2 24 | $0.32 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $59.5M | $80.4M |
| 总债务越低越好 | $787.4M | $134.4M |
| 股东权益账面价值 | $333.6M | $1.3B |
| 总资产 | $3.2B | $2.0B |
| 负债/权益比越低杠杆越低 | 2.36× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资BLMNFELE
| Q1 26 | — | $80.4M | ||
| Q4 25 | $59.5M | $99.7M | ||
| Q3 25 | $66.5M | $102.9M | ||
| Q2 25 | $50.3M | $104.6M | ||
| Q1 25 | $57.7M | $84.0M | ||
| Q4 24 | $70.1M | $220.5M | ||
| Q3 24 | $83.6M | $106.3M | ||
| Q2 24 | $117.9M | $58.1M |
总债务BLMNFELE
| Q1 26 | — | $134.4M | ||
| Q4 25 | $787.4M | $135.2M | ||
| Q3 25 | $962.2M | $135.2M | ||
| Q2 25 | $917.1M | $14.5M | ||
| Q1 25 | $917.6M | $14.9M | ||
| Q4 24 | $1.0B | $11.6M | ||
| Q3 24 | $1.1B | $11.6M | ||
| Q2 24 | $1.0B | $87.2M |
股东权益BLMNFELE
| Q1 26 | — | $1.3B | ||
| Q4 25 | $333.6M | $1.3B | ||
| Q3 25 | $344.1M | $1.3B | ||
| Q2 25 | $397.2M | $1.3B | ||
| Q1 25 | $380.6M | $1.3B | ||
| Q4 24 | $135.5M | $1.3B | ||
| Q3 24 | $242.1M | $1.3B | ||
| Q2 24 | $286.8M | $1.2B |
总资产BLMNFELE
| Q1 26 | — | $2.0B | ||
| Q4 25 | $3.2B | $1.9B | ||
| Q3 25 | $3.3B | $2.0B | ||
| Q2 25 | $3.3B | $2.0B | ||
| Q1 25 | $3.3B | $1.9B | ||
| Q4 24 | $3.4B | $1.8B | ||
| Q3 24 | $3.4B | $1.8B | ||
| Q2 24 | $3.4B | $1.8B |
负债/权益比BLMNFELE
| Q1 26 | — | 0.10× | ||
| Q4 25 | 2.36× | 0.10× | ||
| Q3 25 | 2.80× | 0.10× | ||
| Q2 25 | 2.31× | 0.01× | ||
| Q1 25 | 2.41× | 0.01× | ||
| Q4 24 | 7.58× | 0.01× | ||
| Q3 24 | 4.51× | 0.01× | ||
| Q2 24 | 3.49× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $119.1M | — |
| 自由现金流经营现金流 - 资本支出 | $63.7M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 5.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $96.8M | — |
8季度趋势，按日历期对齐
经营现金流BLMNFELE
| Q1 26 | — | — | ||
| Q4 25 | $119.1M | $104.2M | ||
| Q3 25 | $34.4M | $102.7M | ||
| Q2 25 | $49.7M | $51.5M | ||
| Q1 25 | $73.5M | $-19.5M | ||
| Q4 24 | $119.8M | $110.3M | ||
| Q3 24 | $-7.8M | $116.1M | ||
| Q2 24 | $42.4M | $36.4M |
自由现金流BLMNFELE
| Q1 26 | — | — | ||
| Q4 25 | $63.7M | $88.7M | ||
| Q3 25 | $-5.7M | $91.3M | ||
| Q2 25 | $11.1M | $39.9M | ||
| Q1 25 | $27.7M | $-26.3M | ||
| Q4 24 | $66.7M | $97.5M | ||
| Q3 24 | $-67.3M | $106.6M | ||
| Q2 24 | $-12.1M | $26.1M |
自由现金流率BLMNFELE
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 17.5% | ||
| Q3 25 | -0.6% | 15.7% | ||
| Q2 25 | 1.1% | 6.8% | ||
| Q1 25 | 2.6% | -5.8% | ||
| Q4 24 | 6.9% | 20.1% | ||
| Q3 24 | -7.4% | 20.1% | ||
| Q2 24 | -1.2% | 4.8% |
资本支出强度BLMNFELE
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 3.1% | ||
| Q3 25 | 4.3% | 2.0% | ||
| Q2 25 | 3.8% | 2.0% | ||
| Q1 25 | 4.4% | 1.5% | ||
| Q4 24 | 5.5% | 2.6% | ||
| Q3 24 | 6.5% | 1.8% | ||
| Q2 24 | 5.5% | 1.9% |
现金转化率BLMNFELE
| Q1 26 | — | — | ||
| Q4 25 | — | 2.65× | ||
| Q3 25 | — | 6.14× | ||
| Q2 25 | 1.95× | 0.86× | ||
| Q1 25 | 1.74× | -0.63× | ||
| Q4 24 | — | 3.28× | ||
| Q3 24 | -1.13× | 2.13× | ||
| Q2 24 | 1.49× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
FELE
暂无分部数据
