vs
BranchOut Food Inc.（BOF）与全食超市（SMPL）财务数据对比。点击上方公司名可切换其他公司
全食超市的季度营收约是BranchOut Food Inc.的84.8倍（$340.2M vs $4.0M）。全食超市净利率更高（7.4% vs -50.6%，领先58.0%）。BranchOut Food Inc.同比增速更快（181.9% vs -0.3%）。全食超市自由现金流更多（$48.0M vs $-2.1M）。过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs 5.0%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
全食超市是总部位于美国得克萨斯州奥斯汀的跨国连锁超市，现为亚马逊全资旗下品牌。门店主打无氢化脂肪、人工色素、人工香精、防腐剂的天然食品，是美国农业部认证的有机食品零售商，以丰富的有机商品选择深受消费者欢迎。
BOF vs SMPL — 直观对比
营收规模更大
SMPL
是对方的84.8倍
$4.0M
营收增速更快
BOF
高出182.2%
-0.3%
净利率更高
SMPL
高出58.0%
-50.6%
自由现金流更多
SMPL
多$50.1M
$-2.1M
两年增速更快
BOF
近两年复合增速
5.0%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $340.2M |
| 净利润 | $-2.0M | $25.3M |
| 毛利率 | 7.6% | 32.3% |
| 营业利润率 | -47.6% | 11.0% |
| 净利率 | -50.6% | 7.4% |
| 营收同比 | 181.9% | -0.3% |
| 净利润同比 | -36.5% | -33.7% |
| 每股收益（稀释后） | $-0.15 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFSMPL
| Q4 25 | $4.0M | $340.2M | ||
| Q3 25 | $3.2M | — | ||
| Q2 25 | $3.3M | $381.0M | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $1.4M | $341.3M | ||
| Q3 24 | $2.2M | $375.7M | ||
| Q2 24 | $1.4M | $334.8M | ||
| Q1 24 | $1.5M | $312.2M |
净利润BOFSMPL
| Q4 25 | $-2.0M | $25.3M | ||
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $-1.6M | $41.1M | ||
| Q1 25 | $-918.4K | — | ||
| Q4 24 | $-1.5M | $38.1M | ||
| Q3 24 | $-1.3M | $29.3M | ||
| Q2 24 | $-942.6K | $41.3M | ||
| Q1 24 | $-1.1M | $33.1M |
毛利率BOFSMPL
| Q4 25 | 7.6% | 32.3% | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | 36.4% | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | 38.2% | ||
| Q3 24 | 15.4% | 38.8% | ||
| Q2 24 | 10.9% | 39.9% | ||
| Q1 24 | 19.3% | 37.4% |
营业利润率BOFSMPL
| Q4 25 | -47.6% | 11.0% | ||
| Q3 25 | -44.3% | — | ||
| Q2 25 | -40.8% | 15.6% | ||
| Q1 25 | -21.4% | — | ||
| Q4 24 | -80.7% | 16.0% | ||
| Q3 24 | -41.4% | 12.7% | ||
| Q2 24 | -60.6% | 17.6% | ||
| Q1 24 | -69.9% | 15.4% |
净利率BOFSMPL
| Q4 25 | -50.6% | 7.4% | ||
| Q3 25 | -48.8% | — | ||
| Q2 25 | -48.6% | 10.8% | ||
| Q1 25 | -28.8% | — | ||
| Q4 24 | -104.5% | 11.2% | ||
| Q3 24 | -58.3% | 7.8% | ||
| Q2 24 | -69.2% | 12.3% | ||
| Q1 24 | -71.6% | 10.6% |
每股收益（稀释后）BOFSMPL
| Q4 25 | $-0.15 | $0.26 | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.17 | $0.40 | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $-0.16 | $0.38 | ||
| Q3 24 | $-0.19 | $0.29 | ||
| Q2 24 | $-0.22 | $0.41 | ||
| Q1 24 | $-0.26 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $194.1M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $1.7B |
| 总资产 | $14.5M | $2.5B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFSMPL
| Q4 25 | — | $194.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $98.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $121.8M | ||
| Q3 24 | — | $132.5M | ||
| Q2 24 | — | $208.7M | ||
| Q1 24 | — | $135.9M |
总债务BOFSMPL
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $397.5M | ||
| Q2 24 | — | $237.7M | ||
| Q1 24 | — | $237.7M |
股东权益BOFSMPL
| Q4 25 | $5.6M | $1.7B | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.5M | $1.8B | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $2.3M | $1.8B | ||
| Q3 24 | $1.5M | $1.7B | ||
| Q2 24 | $2.0M | $1.7B | ||
| Q1 24 | $1.7M | $1.6B |
总资产BOFSMPL
| Q4 25 | $14.5M | $2.5B | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | $13.2M | $2.4B | ||
| Q1 25 | $14.1M | — | ||
| Q4 24 | $12.9M | $2.4B | ||
| Q3 24 | $9.6M | $2.4B | ||
| Q2 24 | $6.7M | $2.2B | ||
| Q1 24 | $2.7M | $2.1B |
负债/权益比BOFSMPL
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | $48.0M |
| 自由现金流率自由现金流/营收 | -52.6% | 14.1% |
| 资本支出强度资本支出/营收 | 4.3% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 1.98× |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFSMPL
| Q4 25 | $-1.9M | $50.1M | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $-1.9M | — | ||
| Q4 24 | $-1.6M | $32.0M | ||
| Q3 24 | $-1.9M | $48.9M | ||
| Q2 24 | $-853.9K | $72.8M | ||
| Q1 24 | $-503.6K | $46.5M |
自由现金流BOFSMPL
| Q4 25 | $-2.1M | $48.0M | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | $31.7M | ||
| Q3 24 | $-3.4M | $45.0M | ||
| Q2 24 | $-1.4M | $72.0M | ||
| Q1 24 | $-553.6K | $46.1M |
自由现金流率BOFSMPL
| Q4 25 | -52.6% | 14.1% | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | 9.3% | ||
| Q3 24 | -157.9% | 12.0% | ||
| Q2 24 | -101.3% | 21.5% | ||
| Q1 24 | -37.7% | 14.8% |
资本支出强度BOFSMPL
| Q4 25 | 4.3% | 0.6% | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | 0.1% | ||
| Q3 24 | 70.8% | 1.0% | ||
| Q2 24 | 38.6% | 0.2% | ||
| Q1 24 | 3.4% | 0.1% |
现金转化率BOFSMPL
| Q4 25 | — | 1.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.76× | ||
| Q1 24 | — | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOF
暂无分部数据
SMPL
| Quest | $211.4M | 62% |
| Atkins Domain | $79.7M | 23% |
| OWYN | $28.1M | 8% |
| Other | $20.9M | 6% |
