vs
Brightstar Lottery PLC（BRSL）与F&G Annuities & Life, Inc.（FG）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是F&G Annuities & Life, Inc.的1.4倍（$2.5B vs $1.8B），F&G Annuities & Life, Inc.净利率更高（7.3% vs 5.9%，领先1.4%）
F&G年金人寿保险公司是一家总部位于美国爱荷华州得梅因的上市企业，成立于1959年，核心业务涵盖年金产品、人寿保险及养老金收购服务，长期为客户提供多元化的风险保障与养老财务解决方案。
BRSL vs FG — 直观对比
营收规模更大
BRSL
是对方的1.4倍
$1.8B
净利率更高
FG
高出1.4%
5.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.8B |
| 净利润 | $147.0M | $128.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.9% | — |
| 净利率 | 5.9% | 7.3% |
| 营收同比 | — | 13.2% |
| 净利润同比 | — | -60.9% |
| 每股收益（稀释后） | $0.74 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLFG
| Q4 25 | $2.5B | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $908.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.6B |
净利润BRSLFG
| Q4 25 | $147.0M | $128.0M | ||
| Q3 25 | — | $118.0M | ||
| Q2 25 | — | $40.0M | ||
| Q1 25 | — | $-21.0M | ||
| Q4 24 | — | $327.0M | ||
| Q3 24 | — | $-6.0M | ||
| Q2 24 | — | $203.0M | ||
| Q1 24 | — | $115.0M |
营业利润率BRSLFG
| Q4 25 | 11.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率BRSLFG
| Q4 25 | 5.9% | 7.3% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | -2.3% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | — | -0.4% | ||
| Q2 24 | — | 17.3% | ||
| Q1 24 | — | 7.3% |
每股收益（稀释后）BRSLFG
| Q4 25 | $0.74 | $0.97 | ||
| Q3 25 | — | $0.85 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $2.53 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $1.55 | ||
| Q1 24 | — | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.5B |
| 总债务越低越好 | $4.1B | $2.2B |
| 股东权益账面价值 | $875.0M | $4.8B |
| 总资产 | $9.2B | $98.4B |
| 负债/权益比越低杠杆越低 | 4.64× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资BRSLFG
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $2.4B |
总债务BRSLFG
| Q4 25 | $4.1B | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.7B |
股东权益BRSLFG
| Q4 25 | $875.0M | $4.8B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.5B |
总资产BRSLFG
| Q4 25 | $9.2B | $98.4B | ||
| Q3 25 | — | $96.1B | ||
| Q2 25 | — | $91.8B | ||
| Q1 25 | — | $88.0B | ||
| Q4 24 | — | $85.0B | ||
| Q3 24 | — | $84.1B | ||
| Q2 24 | — | $78.5B | ||
| Q1 24 | — | $74.4B |
负债/权益比BRSLFG
| Q4 25 | 4.64× | 0.47× | ||
| Q3 25 | — | 0.46× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.51× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.56× | ||
| Q1 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | — |
| 自由现金流率自由现金流/营收 | -16.5% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | -0.67× | 9.13× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLFG
| Q4 25 | $-99.0M | $1.2B | ||
| Q3 25 | — | $937.0M | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $956.0M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.5B |
自由现金流BRSLFG
| Q4 25 | $-415.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BRSLFG
| Q4 25 | -16.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BRSLFG
| Q4 25 | 12.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率BRSLFG
| Q4 25 | -0.67× | 9.13× | ||
| Q3 25 | — | 7.94× | ||
| Q2 25 | — | 40.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.20× | ||
| Q1 24 | — | 13.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
