vs
Brightstar Lottery PLC(BRSL)与TechnipFMC plc(FTI)财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是Brightstar Lottery PLC的1.0倍($2.5B vs $2.5B),TechnipFMC plc净利率更高(9.6% vs 5.9%,领先3.8%),TechnipFMC plc自由现金流更多($359.1M vs $-415.0M)
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
BRSL vs FTI — 直观对比
营收规模更大
FTI
是对方的1.0倍
$2.5B
净利率更高
FTI
高出3.8%
5.9%
自由现金流更多
FTI
多$774.1M
$-415.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $2.5B |
| 净利润 | $147.0M | $242.7M |
| 毛利率 | — | — |
| 营业利润率 | 11.9% | 12.6% |
| 净利率 | 5.9% | 9.6% |
| 营收同比 | — | 6.3% |
| 净利润同比 | — | 8.0% |
| 每股收益(稀释后) | $0.74 | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BRSL
FTI
| Q4 25 | $2.5B | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.0B |
净利润
BRSL
FTI
| Q4 25 | $147.0M | $242.7M | ||
| Q3 25 | — | $309.7M | ||
| Q2 25 | — | $269.5M | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | — | $224.7M | ||
| Q3 24 | — | $274.6M | ||
| Q2 24 | — | $186.5M | ||
| Q1 24 | — | $157.1M |
毛利率
BRSL
FTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 23.1% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 21.2% | ||
| Q1 24 | — | 16.4% |
营业利润率
BRSL
FTI
| Q4 25 | 11.9% | 12.6% | ||
| Q3 25 | — | 16.5% | ||
| Q2 25 | — | 15.9% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 13.3% | ||
| Q1 24 | — | 12.7% |
净利率
BRSL
FTI
| Q4 25 | 5.9% | 9.6% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 7.7% |
每股收益(稀释后)
BRSL
FTI
| Q4 25 | $0.74 | $0.58 | ||
| Q3 25 | — | $0.75 | ||
| Q2 25 | — | $0.64 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.51 | ||
| Q3 24 | — | $0.63 | ||
| Q2 24 | — | $0.42 | ||
| Q1 24 | — | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.0B |
| 总债务越低越好 | $4.1B | $430.0M |
| 股东权益账面价值 | $875.0M | $3.4B |
| 总资产 | $9.2B | $10.1B |
| 负债/权益比越低杠杆越低 | 4.64× | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
BRSL
FTI
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | — | $876.6M | ||
| Q2 25 | — | $950.0M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
BRSL
FTI
| Q4 25 | $4.1B | $430.0M | ||
| Q3 25 | — | $438.0M | ||
| Q2 25 | — | $696.3M | ||
| Q1 25 | — | $904.9M | ||
| Q4 24 | — | $885.2M | ||
| Q3 24 | — | $966.7M | ||
| Q2 24 | — | $968.4M | ||
| Q1 24 | — | $1.0B |
股东权益
BRSL
FTI
| Q4 25 | $875.0M | $3.4B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | — | $3.0B |
总资产
BRSL
FTI
| Q4 25 | $9.2B | $10.1B | ||
| Q3 25 | — | $10.3B | ||
| Q2 25 | — | $10.1B | ||
| Q1 25 | — | $10.0B | ||
| Q4 24 | — | $9.9B | ||
| Q3 24 | — | $9.7B | ||
| Q2 24 | — | $9.2B | ||
| Q1 24 | — | $9.1B |
负债/权益比
BRSL
FTI
| Q4 25 | 4.64× | 0.13× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $453.6M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $359.1M |
| 自由现金流率自由现金流/营收 | -16.5% | 14.3% |
| 资本支出强度资本支出/营收 | 12.6% | 3.8% |
| 现金转化率经营现金流/净利润 | -0.67× | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势,按日历期对齐
经营现金流
BRSL
FTI
| Q4 25 | $-99.0M | $453.6M | ||
| Q3 25 | — | $525.1M | ||
| Q2 25 | — | $344.2M | ||
| Q1 25 | — | $441.7M | ||
| Q4 24 | — | $578.9M | ||
| Q3 24 | — | $277.9M | ||
| Q2 24 | — | $230.9M | ||
| Q1 24 | — | $-126.7M |
自由现金流
BRSL
FTI
| Q4 25 | $-415.0M | $359.1M | ||
| Q3 25 | — | $447.8M | ||
| Q2 25 | — | $260.6M | ||
| Q1 25 | — | $379.9M | ||
| Q4 24 | — | $452.7M | ||
| Q3 24 | — | $225.3M | ||
| Q2 24 | — | $180.1M | ||
| Q1 24 | — | $-178.7M |
自由现金流率
BRSL
FTI
| Q4 25 | -16.5% | 14.3% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 9.6% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | -8.8% |
资本支出强度
BRSL
FTI
| Q4 25 | 12.6% | 3.8% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.5% |
现金转化率
BRSL
FTI
| Q4 25 | -0.67× | 1.87× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 3.11× | ||
| Q4 24 | — | 2.58× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | -0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |