vs
Brightstar Lottery PLC（BRSL）与Solventum（SOLV）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Solventum的1.3倍（$2.5B vs $2.0B），Brightstar Lottery PLC净利率更高（5.9% vs 3.2%，领先2.7%），Solventum自由现金流更多（$32.0M vs $-415.0M）
Solventum是一家总部位于美国的医疗健康企业，于2024年4月1日正式从全球知名多元化工业集团3M分拆后独立运营，继承了原3M旗下医疗板块的技术积累与业务资源，面向全球市场提供专业医疗相关产品及服务。
BRSL vs SOLV — 直观对比
营收规模更大
BRSL
是对方的1.3倍
$2.0B
净利率更高
BRSL
高出2.7%
3.2%
自由现金流更多
SOLV
多$447.0M
$-415.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.0B |
| 净利润 | $147.0M | $63.0M |
| 毛利率 | — | 51.4% |
| 营业利润率 | 11.9% | 6.3% |
| 净利率 | 5.9% | 3.2% |
| 营收同比 | — | -3.7% |
| 净利润同比 | — | 103.2% |
| 每股收益（稀释后） | $0.74 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLSOLV
| Q4 25 | $2.5B | $2.0B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
净利润BRSLSOLV
| Q4 25 | $147.0M | $63.0M | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $90.0M | ||
| Q1 25 | — | $137.0M | ||
| Q4 24 | — | $31.0M | ||
| Q3 24 | — | $122.0M | ||
| Q2 24 | — | $89.0M | ||
| Q1 24 | — | $237.0M |
毛利率BRSLSOLV
| Q4 25 | — | 51.4% | ||
| Q3 25 | — | 54.2% | ||
| Q2 25 | — | 54.4% | ||
| Q1 25 | — | 53.8% | ||
| Q4 24 | — | 53.9% | ||
| Q3 24 | — | 56.0% | ||
| Q2 24 | — | 54.6% | ||
| Q1 24 | — | 58.1% |
营业利润率BRSLSOLV
| Q4 25 | 11.9% | 6.3% | ||
| Q3 25 | — | 80.6% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 13.2% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 18.9% |
净利率BRSLSOLV
| Q4 25 | 5.9% | 3.2% | ||
| Q3 25 | — | 60.4% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 11.8% |
每股收益（稀释后）BRSLSOLV
| Q4 25 | $0.74 | $0.37 | ||
| Q3 25 | — | $7.22 | ||
| Q2 25 | — | $0.51 | ||
| Q1 25 | — | $0.78 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.70 | ||
| Q2 24 | — | $0.51 | ||
| Q1 24 | — | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $878.0M |
| 总债务越低越好 | $4.1B | $5.0B |
| 股东权益账面价值 | $875.0M | $5.0B |
| 总资产 | $9.2B | $14.3B |
| 负债/权益比越低杠杆越低 | 4.64× | 1.00× |
8季度趋势，按日历期对齐
现金及短期投资BRSLSOLV
| Q4 25 | $1.4B | $878.0M | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $492.0M | ||
| Q1 25 | — | $534.0M | ||
| Q4 24 | — | $762.0M | ||
| Q3 24 | — | $772.0M | ||
| Q2 24 | — | $897.0M | ||
| Q1 24 | — | $996.0M |
总债务BRSLSOLV
| Q4 25 | $4.1B | $5.0B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.1B | ||
| Q2 24 | — | $8.3B | ||
| Q1 24 | — | $8.3B |
股东权益BRSLSOLV
| Q4 25 | $875.0M | $5.0B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.9B |
总资产BRSLSOLV
| Q4 25 | $9.2B | $14.3B | ||
| Q3 25 | — | $14.0B | ||
| Q2 25 | — | $15.1B | ||
| Q1 25 | — | $14.5B | ||
| Q4 24 | — | $14.5B | ||
| Q3 24 | — | $14.7B | ||
| Q2 24 | — | $14.6B | ||
| Q1 24 | — | $14.7B |
负债/权益比BRSLSOLV
| Q4 25 | 4.64× | 1.00× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 2.14× | ||
| Q1 25 | — | 2.43× | ||
| Q4 24 | — | 2.71× | ||
| Q3 24 | — | 2.54× | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $95.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $32.0M |
| 自由现金流率自由现金流/营收 | -16.5% | 1.6% |
| 资本支出强度资本支出/营收 | 12.6% | 3.2% |
| 现金转化率经营现金流/净利润 | -0.67× | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | $-10.0M |
8季度趋势，按日历期对齐
经营现金流BRSLSOLV
| Q4 25 | $-99.0M | $95.0M | ||
| Q3 25 | — | $76.0M | ||
| Q2 25 | — | $169.0M | ||
| Q1 25 | — | $29.0M | ||
| Q4 24 | — | $219.0M | ||
| Q3 24 | — | $169.0M | ||
| Q2 24 | — | $355.0M | ||
| Q1 24 | — | $442.0M |
自由现金流BRSLSOLV
| Q4 25 | $-415.0M | $32.0M | ||
| Q3 25 | — | $-21.0M | ||
| Q2 25 | — | $59.0M | ||
| Q1 25 | — | $-80.0M | ||
| Q4 24 | — | $92.0M | ||
| Q3 24 | — | $76.0M | ||
| Q2 24 | — | $297.0M | ||
| Q1 24 | — | $340.0M |
自由现金流率BRSLSOLV
| Q4 25 | -16.5% | 1.6% | ||
| Q3 25 | — | -1.0% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | -3.9% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 16.9% |
资本支出强度BRSLSOLV
| Q4 25 | 12.6% | 3.2% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.1% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 5.1% |
现金转化率BRSLSOLV
| Q4 25 | -0.67× | 1.51× | ||
| Q3 25 | — | 0.06× | ||
| Q2 25 | — | 1.88× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 7.06× | ||
| Q3 24 | — | 1.39× | ||
| Q2 24 | — | 3.99× | ||
| Q1 24 | — | 1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
SOLV
| Infection Prevention And Surgical Solutions | $752.0M | 38% |
| Cost Of Software And Rentals | $508.0M | 25% |
| Health Information Systems Segment | $347.0M | 17% |
| Dental Solutions Segment | $343.0M | 17% |
| Related Party | $14.0M | 1% |
