vs
PEABODY ENERGY CORP（BTU）与SKYWEST INC（SKYW）财务数据对比。点击上方公司名可切换其他公司
PEABODY ENERGY CORP的季度营收约是SKYWEST INC的1.0倍（$1.0B vs $1.0B），SKYWEST INC净利率更高（10.0% vs 1.2%，领先8.8%），SKYWEST INC同比增速更快（6.8% vs -9.0%），过去两年SKYWEST INC的营收复合增速更高（8.1% vs 1.9%）
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
天西航空（SkyWest Inc.）是总部位于美国犹他州圣乔治的控股企业，旗下主营北美支线航空公司天西航空，同时运营飞机租赁业务，是北美区域航空运营领域的重要参与者。
BTU vs SKYW — 直观对比
营收规模更大
BTU
是对方的1.0倍
$1.0B
营收增速更快
SKYW
高出15.8%
-9.0%
净利率更高
SKYW
高出8.8%
1.2%
两年增速更快
SKYW
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.0B |
| 净利润 | $12.4M | $101.7M |
| 毛利率 | — | — |
| 营业利润率 | 0.8% | 12.2% |
| 净利率 | 1.2% | 10.0% |
| 营收同比 | -9.0% | 6.8% |
| 净利润同比 | -67.2% | 1.1% |
| 每股收益（稀释后） | $0.11 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BTUSKYW
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $890.1M | $1.0B | ||
| Q1 25 | $937.0M | $948.5M | ||
| Q4 24 | $1.1B | $944.4M | ||
| Q3 24 | $1.1B | $912.8M | ||
| Q2 24 | $1.0B | $867.1M |
净利润BTUSKYW
| Q1 26 | — | $101.7M | ||
| Q4 25 | $12.4M | $91.2M | ||
| Q3 25 | $-70.1M | $116.4M | ||
| Q2 25 | $-27.6M | $120.3M | ||
| Q1 25 | $34.4M | $100.6M | ||
| Q4 24 | $37.8M | $97.4M | ||
| Q3 24 | $101.3M | $89.7M | ||
| Q2 24 | $199.4M | $75.6M |
营业利润率BTUSKYW
| Q1 26 | — | 12.2% | ||
| Q4 25 | 0.8% | 13.1% | ||
| Q3 25 | -8.0% | 16.6% | ||
| Q2 25 | -4.3% | 16.4% | ||
| Q1 25 | 3.4% | 14.7% | ||
| Q4 24 | 3.6% | 15.3% | ||
| Q3 24 | 11.0% | 14.4% | ||
| Q2 24 | 22.4% | 13.8% |
净利率BTUSKYW
| Q1 26 | — | 10.0% | ||
| Q4 25 | 1.2% | 8.9% | ||
| Q3 25 | -6.9% | 11.1% | ||
| Q2 25 | -3.1% | 11.6% | ||
| Q1 25 | 3.7% | 10.6% | ||
| Q4 24 | 3.4% | 10.3% | ||
| Q3 24 | 9.3% | 9.8% | ||
| Q2 24 | 19.1% | 8.7% |
每股收益（稀释后）BTUSKYW
| Q1 26 | — | $2.50 | ||
| Q4 25 | $0.11 | $2.21 | ||
| Q3 25 | $-0.58 | $2.81 | ||
| Q2 25 | $-0.23 | $2.91 | ||
| Q1 25 | $0.27 | $2.42 | ||
| Q4 24 | $0.25 | $2.34 | ||
| Q3 24 | $0.74 | $2.16 | ||
| Q2 24 | $1.42 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.3M | — |
| 总债务越低越好 | $321.2M | $1.8B |
| 股东权益账面价值 | $3.5B | $2.7B |
| 总资产 | $5.8B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | $575.3M | $122.7M | ||
| Q3 25 | $603.3M | $44.5M | ||
| Q2 25 | $585.9M | $48.3M | ||
| Q1 25 | $696.5M | $179.0M | ||
| Q4 24 | $700.4M | $227.4M | ||
| Q3 24 | $772.9M | $177.6M | ||
| Q2 24 | $621.7M | $141.8M |
总债务BTUSKYW
| Q1 26 | — | $1.8B | ||
| Q4 25 | $321.2M | — | ||
| Q3 25 | $321.8M | $2.4B | ||
| Q2 25 | $329.2M | $2.5B | ||
| Q1 25 | $331.2M | $2.6B | ||
| Q4 24 | $332.3M | $2.7B | ||
| Q3 24 | $323.7M | $2.7B | ||
| Q2 24 | $323.2M | $2.8B |
股东权益BTUSKYW
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.5B | $2.7B | ||
| Q3 25 | $3.5B | $2.7B | ||
| Q2 25 | $3.6B | $2.6B | ||
| Q1 25 | $3.7B | $2.5B | ||
| Q4 24 | $3.7B | $2.4B | ||
| Q3 24 | $3.6B | $2.3B | ||
| Q2 24 | $3.7B | $2.2B |
总资产BTUSKYW
| Q1 26 | — | $7.3B | ||
| Q4 25 | $5.8B | $7.4B | ||
| Q3 25 | $5.7B | $7.2B | ||
| Q2 25 | $5.8B | $7.2B | ||
| Q1 25 | $5.8B | $7.1B | ||
| Q4 24 | $6.0B | $7.1B | ||
| Q3 24 | $5.9B | $7.0B | ||
| Q2 24 | $5.9B | $7.0B |
负债/权益比BTUSKYW
| Q1 26 | — | 0.66× | ||
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.09× | 0.89× | ||
| Q2 25 | 0.09× | 0.97× | ||
| Q1 25 | 0.09× | 1.03× | ||
| Q4 24 | 0.09× | 1.11× | ||
| Q3 24 | 0.09× | 1.17× | ||
| Q2 24 | 0.09× | 1.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 5.53× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | $68.6M | $231.5M | ||
| Q3 25 | $122.0M | $280.8M | ||
| Q2 25 | $23.2M | $257.1M | ||
| Q1 25 | $119.9M | $171.0M | ||
| Q4 24 | $119.8M | $185.9M | ||
| Q3 24 | $359.9M | $183.6M | ||
| Q2 24 | $7.8M | $165.3M |
自由现金流BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | — | $224.3M | ||
| Q3 25 | — | $269.9M | ||
| Q2 25 | — | $251.5M | ||
| Q1 25 | — | $162.6M | ||
| Q4 24 | — | $162.7M | ||
| Q3 24 | — | $172.1M | ||
| Q2 24 | — | $159.4M |
自由现金流率BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 25.7% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 18.4% |
资本支出强度BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.7% |
现金转化率BTUSKYW
| Q1 26 | — | — | ||
| Q4 25 | 5.53× | 2.54× | ||
| Q3 25 | — | 2.41× | ||
| Q2 25 | — | 2.14× | ||
| Q1 25 | 3.49× | 1.70× | ||
| Q4 24 | 3.17× | 1.91× | ||
| Q3 24 | 3.55× | 2.05× | ||
| Q2 24 | 0.04× | 2.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
