vs
Crown Castle（CCI）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是INTERGROUP CORP的58.4倍（$1.0B vs $17.3M）。Crown Castle净利率更高（77.2% vs 8.8%，领先68.5%）。INTERGROUP CORP同比增速更快（19.8% vs -4.8%）。INTERGROUP CORP自由现金流更多（$-481.0K vs $-43.0M）。过去两年Crown Castle的营收复合增速更高（368.6% vs 7.8%）
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业，同时是美国共享通信基础设施服务商，在全球设有100个办事处，旗下拥有超4万座信号塔、约8.5万英里光纤线路，为小基站及光纤系统提供网络支撑。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
CCI vs INTG — 直观对比
营收规模更大
CCI
是对方的58.4倍
$17.3M
营收增速更快
INTG
高出24.6%
-4.8%
净利率更高
CCI
高出68.5%
8.8%
自由现金流更多
INTG
多$42.5M
$-43.0M
两年增速更快
CCI
近两年复合增速
7.8%
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $17.3M |
| 净利润 | $780.0M | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 77.2% | 8.8% |
| 营收同比 | -4.8% | 19.8% |
| 净利润同比 | 76.0% | 155.6% |
| 每股收益（稀释后） | $1.80 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCIINTG
| Q1 26 | $1.0B | — | ||
| Q4 25 | $53.0M | $17.3M | ||
| Q3 25 | $60.0M | $17.9M | ||
| Q2 25 | $52.0M | $16.2M | ||
| Q1 25 | $50.0M | $16.8M | ||
| Q4 24 | $52.0M | $14.4M | ||
| Q3 24 | $59.0M | $16.9M | ||
| Q2 24 | $46.0M | $13.4M |
净利润CCIINTG
| Q1 26 | $780.0M | — | ||
| Q4 25 | $294.0M | $1.5M | ||
| Q3 25 | $323.0M | $-535.0K | ||
| Q2 25 | $291.0M | $-2.2M | ||
| Q1 25 | $-464.0M | $-578.0K | ||
| Q4 24 | $-4.8B | $-2.7M | ||
| Q3 24 | $303.0M | $-398.0K | ||
| Q2 24 | $251.0M | $-4.9M |
毛利率CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | 47.2% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 48.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 41.3% | — |
营业利润率CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | -8663.5% | 5.9% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 3.7% |
净利率CCIINTG
| Q1 26 | 77.2% | — | ||
| Q4 25 | 554.7% | 8.8% | ||
| Q3 25 | 538.3% | -3.0% | ||
| Q2 25 | 559.6% | -13.9% | ||
| Q1 25 | -928.0% | -3.4% | ||
| Q4 24 | -9169.2% | -18.9% | ||
| Q3 24 | 513.6% | -2.4% | ||
| Q2 24 | 545.7% | -36.7% |
每股收益（稀释后）CCIINTG
| Q1 26 | $1.80 | — | ||
| Q4 25 | $0.67 | $0.71 | ||
| Q3 25 | $0.74 | $-0.25 | ||
| Q2 25 | $0.67 | — | ||
| Q1 25 | $-1.07 | $-0.27 | ||
| Q4 24 | $-10.97 | $-1.26 | ||
| Q3 24 | $0.70 | $-0.18 | ||
| Q2 24 | $0.58 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.0K | $7.5M |
| 总债务越低越好 | — | $233.2M |
| 股东权益账面价值 | — | $-85.2M |
| 总资产 | $31.4M | $101.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CCIINTG
| Q1 26 | $55.0K | — | ||
| Q4 25 | $99.0M | $7.5M | ||
| Q3 25 | $57.0M | $6.0M | ||
| Q2 25 | $94.0M | $6.1M | ||
| Q1 25 | $60.0M | $4.8M | ||
| Q4 24 | $119.0M | $15.4M | ||
| Q3 24 | $194.0M | $12.2M | ||
| Q2 24 | $155.0M | $11.6M |
总债务CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | $21.6B | $233.2M | ||
| Q3 25 | $21.6B | $237.8M | ||
| Q2 25 | $22.0B | $240.5M | ||
| Q1 25 | $22.9B | $241.5M | ||
| Q4 24 | $23.5B | $227.2M | ||
| Q3 24 | $23.5B | $218.1M | ||
| Q2 24 | $22.9B | $225.7M |
股东权益CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | $-1.6B | $-85.2M | ||
| Q3 25 | $-1.5B | $-86.7M | ||
| Q2 25 | $-1.4B | $-86.1M | ||
| Q1 25 | $-1.3B | $-84.5M | ||
| Q4 24 | $-133.0M | $-83.9M | ||
| Q3 24 | $5.3B | $-80.9M | ||
| Q2 24 | $5.7B | $-80.3M |
总资产CCIINTG
| Q1 26 | $31.4M | — | ||
| Q4 25 | $31.5B | $101.1M | ||
| Q3 25 | $31.5B | $102.5M | ||
| Q2 25 | $31.6B | $104.1M | ||
| Q1 25 | $31.8B | $103.2M | ||
| Q4 24 | $32.7B | $110.6M | ||
| Q3 24 | $38.0B | $109.3M | ||
| Q2 24 | $38.2B | $107.8M |
负债/权益比CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.43× | — | ||
| Q2 24 | 4.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | $-43.0M | $-481.0K |
| 自由现金流率自由现金流/营收 | -4.3% | -2.8% |
| 资本支出强度资本支出/营收 | 14.9% | 2.6% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $2.2B | $-74.0K |
8季度趋势，按日历期对齐
经营现金流CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | $870.0M | $-23.0K | ||
| Q3 25 | $714.0M | $-296.0K | ||
| Q2 25 | $832.0M | $4.2M | ||
| Q1 25 | $641.0M | $-854.0K | ||
| Q4 24 | $877.0M | $-781.0K | ||
| Q3 24 | $699.0M | $3.4M | ||
| Q2 24 | $768.0M | $5.0M |
自由现金流CCIINTG
| Q1 26 | $-43.0M | — | ||
| Q4 25 | $811.0M | $-481.0K | ||
| Q3 25 | $671.0M | $-1.3M | ||
| Q2 25 | $792.0M | $2.8M | ||
| Q1 25 | $601.0M | $-1.2M | ||
| Q4 24 | $601.0M | $-1.1M | ||
| Q3 24 | $402.0M | $3.1M | ||
| Q2 24 | $439.0M | $3.6M |
自由现金流率CCIINTG
| Q1 26 | -4.3% | — | ||
| Q4 25 | 1530.2% | -2.8% | ||
| Q3 25 | 1118.3% | -7.1% | ||
| Q2 25 | 1523.1% | 17.4% | ||
| Q1 25 | 1202.0% | -6.8% | ||
| Q4 24 | 1155.8% | -7.8% | ||
| Q3 24 | 681.4% | 18.3% | ||
| Q2 24 | 954.3% | 26.8% |
资本支出强度CCIINTG
| Q1 26 | 14.9% | — | ||
| Q4 25 | 111.3% | 2.6% | ||
| Q3 25 | 71.7% | 5.4% | ||
| Q2 25 | 76.9% | 8.3% | ||
| Q1 25 | 80.0% | 1.8% | ||
| Q4 24 | 530.8% | 2.4% | ||
| Q3 24 | 503.4% | 1.6% | ||
| Q2 24 | 715.2% | 10.7% |
现金转化率CCIINTG
| Q1 26 | — | — | ||
| Q4 25 | 2.96× | -0.02× | ||
| Q3 25 | 2.21× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.31× | — | ||
| Q2 24 | 3.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
