vs
CI&T Inc（CINT）与COMSTOCK RESOURCES INC（CRK）财务数据对比。点击上方公司名可切换其他公司
COMSTOCK RESOURCES INC的季度营收约是CI&T Inc的1.6倍（$787.3M vs $489.6M），COMSTOCK RESOURCES INC净利率更高（35.7% vs 8.3%，领先27.4%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs 11.5%），CI&T Inc自由现金流更多（$45.8M vs $-141.2M）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
CINT vs CRK — 直观对比
营收规模更大
CRK
是对方的1.6倍
$489.6M
营收增速更快
CRK
高出102.8%
11.5%
净利率更高
CRK
高出27.4%
8.3%
自由现金流更多
CINT
多$187.0M
$-141.2M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $787.3M |
| 净利润 | $40.6M | $280.9M |
| 毛利率 | 32.0% | — |
| 营业利润率 | 13.4% | 48.3% |
| 净利率 | 8.3% | 35.7% |
| 营收同比 | 11.5% | 114.3% |
| 净利润同比 | 37.7% | 583.3% |
| 每股收益（稀释后） | $0.30 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTCRK
| Q4 25 | $489.6M | $787.3M | ||
| Q3 25 | — | $449.9M | ||
| Q2 25 | — | $470.3M | ||
| Q1 25 | — | $512.9M | ||
| Q4 24 | $439.0M | $367.4M | ||
| Q3 24 | — | $304.5M | ||
| Q2 24 | — | $246.8M | ||
| Q1 24 | — | $335.8M |
净利润CINTCRK
| Q4 25 | $40.6M | $280.9M | ||
| Q3 25 | — | $111.1M | ||
| Q2 25 | — | $124.8M | ||
| Q1 25 | — | $-121.3M | ||
| Q4 24 | $29.5M | $-58.1M | ||
| Q3 24 | — | $-28.9M | ||
| Q2 24 | — | $-126.3M | ||
| Q1 24 | — | $-16.3M |
毛利率CINTCRK
| Q4 25 | 32.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率CINTCRK
| Q4 25 | 13.4% | 48.3% | ||
| Q3 25 | — | 11.2% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 24.6% | ||
| Q4 24 | 12.7% | -0.5% | ||
| Q3 24 | — | -20.1% | ||
| Q2 24 | — | -37.5% | ||
| Q1 24 | — | -3.8% |
净利率CINTCRK
| Q4 25 | 8.3% | 35.7% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | -23.6% | ||
| Q4 24 | 6.7% | -15.8% | ||
| Q3 24 | — | -9.5% | ||
| Q2 24 | — | -51.2% | ||
| Q1 24 | — | -4.9% |
每股收益（稀释后）CINTCRK
| Q4 25 | $0.30 | $0.99 | ||
| Q3 25 | — | $0.40 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | $0.22 | $-0.19 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.43 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $23.9M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $2.6B |
| 总资产 | $550.5M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTCRK
| Q4 25 | $47.9M | $23.9M | ||
| Q3 25 | — | $19.2M | ||
| Q2 25 | — | $25.9M | ||
| Q1 25 | — | $32.9M | ||
| Q4 24 | $56.6M | $6.8M | ||
| Q3 24 | — | $13.8M | ||
| Q2 24 | — | $19.3M | ||
| Q1 24 | — | $6.4M |
总债务CINTCRK
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CINTCRK
| Q4 25 | $308.9M | $2.6B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $280.1M | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.4B |
总资产CINTCRK
| Q4 25 | $550.5M | $7.0B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | $526.4M | $6.4B | ||
| Q3 24 | — | $6.3B | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $6.3B |
负债/权益比CINTCRK
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | $224.2M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $-141.2M |
| 自由现金流率自由现金流/营收 | 9.4% | -17.9% |
| 资本支出强度资本支出/营收 | 3.0% | 46.4% |
| 现金转化率经营现金流/净利润 | 1.49× | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $-449.7M |
8季度趋势，按日历期对齐
经营现金流CINTCRK
| Q4 25 | $60.6M | $224.2M | ||
| Q3 25 | — | $153.1M | ||
| Q2 25 | — | $347.6M | ||
| Q1 25 | — | $174.7M | ||
| Q4 24 | $69.0M | $267.1M | ||
| Q3 24 | — | $98.2M | ||
| Q2 24 | — | $83.6M | ||
| Q1 24 | — | $171.5M |
自由现金流CINTCRK
| Q4 25 | $45.8M | $-141.2M | ||
| Q3 25 | — | $-188.4M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-123.2M | ||
| Q4 24 | $58.4M | $-12.9M | ||
| Q3 24 | — | $-131.1M | ||
| Q2 24 | — | $-153.2M | ||
| Q1 24 | — | $-179.9M |
自由现金流率CINTCRK
| Q4 25 | 9.4% | -17.9% | ||
| Q3 25 | — | -41.9% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | -24.0% | ||
| Q4 24 | 13.3% | -3.5% | ||
| Q3 24 | — | -43.1% | ||
| Q2 24 | — | -62.1% | ||
| Q1 24 | — | -53.6% |
资本支出强度CINTCRK
| Q4 25 | 3.0% | 46.4% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 73.2% | ||
| Q1 25 | — | 58.1% | ||
| Q4 24 | 2.4% | 76.2% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 95.9% | ||
| Q1 24 | — | 104.7% |
现金转化率CINTCRK
| Q4 25 | 1.49× | 0.80× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 2.78× | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.34× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CINT
暂无分部数据
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
