vs
Copart（CPRT）与Liberty Energy Inc.（LBRT）财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是Liberty Energy Inc.的1.1倍（$1.2B vs $1.0B），Copart净利率更高（35.0% vs 2.2%，领先32.7%），Liberty Energy Inc.同比增速更快（4.5% vs 0.7%），过去两年Copart的营收复合增速更高（6.4% vs -6.2%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
CPRT vs LBRT — 直观对比
营收规模更大
CPRT
是对方的1.1倍
$1.0B
营收增速更快
LBRT
高出3.8%
0.7%
净利率更高
CPRT
高出32.7%
2.2%
两年增速更快
CPRT
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.0B |
| 净利润 | $403.7M | $22.6M |
| 毛利率 | — | — |
| 营业利润率 | 37.3% | 2.2% |
| 净利率 | 35.0% | 2.2% |
| 营收同比 | 0.7% | 4.5% |
| 净利润同比 | 11.5% | — |
| 每股收益（稀释后） | $0.41 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTLBRT
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.1B | $947.4M | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.2B | $977.5M | ||
| Q4 24 | $1.1B | $943.6M | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.2B |
净利润CPRTLBRT
| Q1 26 | — | $22.6M | ||
| Q4 25 | $403.7M | $13.7M | ||
| Q3 25 | $396.4M | $43.1M | ||
| Q2 25 | $406.6M | $71.0M | ||
| Q1 25 | $387.4M | $20.1M | ||
| Q4 24 | $362.1M | $51.9M | ||
| Q3 24 | $322.6M | $73.8M | ||
| Q2 24 | $382.3M | $108.4M |
毛利率CPRTLBRT
| Q1 26 | — | — | ||
| Q4 25 | — | 20.6% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 27.9% |
营业利润率CPRTLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 37.3% | 1.9% | ||
| Q3 25 | 36.7% | -0.3% | ||
| Q2 25 | 37.3% | 3.6% | ||
| Q1 25 | 36.6% | 1.9% | ||
| Q4 24 | 35.4% | 2.6% | ||
| Q3 24 | 33.6% | 9.4% | ||
| Q2 24 | 38.8% | 12.2% |
净利率CPRTLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 35.0% | 1.3% | ||
| Q3 25 | 35.2% | 4.5% | ||
| Q2 25 | 33.6% | 6.8% | ||
| Q1 25 | 33.3% | 2.1% | ||
| Q4 24 | 31.6% | 5.5% | ||
| Q3 24 | 30.2% | 6.5% | ||
| Q2 24 | 33.9% | 9.3% |
每股收益（稀释后）CPRTLBRT
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.41 | $0.08 | ||
| Q3 25 | $0.40 | $0.26 | ||
| Q2 25 | $0.42 | $0.43 | ||
| Q1 25 | $0.40 | $0.12 | ||
| Q4 24 | $0.37 | $0.31 | ||
| Q3 24 | $0.34 | $0.44 | ||
| Q2 24 | $0.39 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $699.1M |
| 总债务越低越好 | — | $7.1M |
| 股东权益账面价值 | $9.6B | $1.9B |
| 总资产 | $10.6B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CPRTLBRT
| Q1 26 | — | $699.1M | ||
| Q4 25 | — | $27.6M | ||
| Q3 25 | — | $13.5M | ||
| Q2 25 | — | $19.6M | ||
| Q1 25 | — | $24.1M | ||
| Q4 24 | — | $20.0M | ||
| Q3 24 | — | $23.0M | ||
| Q2 24 | — | $30.0M |
总债务CPRTLBRT
| Q1 26 | — | $7.1M | ||
| Q4 25 | — | $246.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $190.5M | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — |
股东权益CPRTLBRT
| Q1 26 | — | $1.9B | ||
| Q4 25 | $9.6B | $2.1B | ||
| Q3 25 | $9.2B | $2.1B | ||
| Q2 25 | $8.8B | $2.0B | ||
| Q1 25 | $8.3B | $2.0B | ||
| Q4 24 | $7.9B | $2.0B | ||
| Q3 24 | $7.5B | $2.0B | ||
| Q2 24 | $7.2B | $1.9B |
总资产CPRTLBRT
| Q1 26 | — | $4.4B | ||
| Q4 25 | $10.6B | $3.6B | ||
| Q3 25 | $10.1B | $3.5B | ||
| Q2 25 | $9.7B | $3.4B | ||
| Q1 25 | $9.2B | $3.4B | ||
| Q4 24 | $8.9B | $3.3B | ||
| Q3 24 | $8.4B | $3.3B | ||
| Q2 24 | $8.0B | $3.2B |
负债/权益比CPRTLBRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | — |
| 自由现金流经营现金流 - 资本支出 | $427.2M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 9.4% | 13.1% |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTLBRT
| Q1 26 | — | — | ||
| Q4 25 | $535.3M | $195.4M | ||
| Q3 25 | $438.5M | $51.5M | ||
| Q2 25 | $700.9M | $170.6M | ||
| Q1 25 | $178.1M | $192.1M | ||
| Q4 24 | $482.3M | $177.3M | ||
| Q3 24 | $439.2M | $244.5M | ||
| Q2 24 | $496.3M | $248.2M |
自由现金流CPRTLBRT
| Q1 26 | — | — | ||
| Q4 25 | $427.2M | $-10.0M | ||
| Q3 25 | $350.8M | $-67.2M | ||
| Q2 25 | $572.9M | $33.1M | ||
| Q1 25 | $61.5M | $58.2M | ||
| Q4 24 | $245.5M | $-26.2M | ||
| Q3 24 | $301.3M | $77.9M | ||
| Q2 24 | $408.5M | $112.2M |
自由现金流率CPRTLBRT
| Q1 26 | — | — | ||
| Q4 25 | 37.0% | -1.0% | ||
| Q3 25 | 31.2% | -7.1% | ||
| Q2 25 | 47.3% | 3.2% | ||
| Q1 25 | 5.3% | 6.0% | ||
| Q4 24 | 21.4% | -2.8% | ||
| Q3 24 | 28.2% | 6.8% | ||
| Q2 24 | 36.2% | 9.7% |
资本支出强度CPRTLBRT
| Q1 26 | — | 13.1% | ||
| Q4 25 | 9.4% | 19.8% | ||
| Q3 25 | 7.8% | 12.5% | ||
| Q2 25 | 10.6% | 13.2% | ||
| Q1 25 | 10.0% | 13.7% | ||
| Q4 24 | 20.6% | 21.6% | ||
| Q3 24 | 12.9% | 14.6% | ||
| Q2 24 | 7.8% | 11.7% |
现金转化率CPRTLBRT
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 14.28× | ||
| Q3 25 | 1.11× | 1.20× | ||
| Q2 25 | 1.72× | 2.40× | ||
| Q1 25 | 0.46× | 9.55× | ||
| Q4 24 | 1.33× | 3.42× | ||
| Q3 24 | 1.36× | 3.31× | ||
| Q2 24 | 1.30× | 2.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
LBRT
暂无分部数据
