vs
Camden Property Trust（CPT）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
INTERGROUP CORP的季度营收约是Camden Property Trust的3.3倍（$17.3M vs $5.3M）。Camden Property Trust净利率更高（2954.1% vs 8.8%，领先2945.4%）。Camden Property Trust同比增速更快（243.0% vs 19.8%）。过去两年Camden Property Trust的营收复合增速更高（102.8% vs 7.8%）
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
CPT vs INTG — 直观对比
营收规模更大
INTG
是对方的3.3倍
$5.3M
营收增速更快
CPT
高出223.2%
19.8%
净利率更高
CPT
高出2945.4%
8.8%
两年增速更快
CPT
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $5.3M | $17.3M |
| 净利润 | $156.0M | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 11.6% |
| 净利率 | 2954.1% | 8.8% |
| 营收同比 | 243.0% | 19.8% |
| 净利润同比 | 283.5% | 155.6% |
| 每股收益（稀释后） | $1.44 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPTINTG
| Q4 25 | $5.3M | $17.3M | ||
| Q3 25 | $2.6M | $17.9M | ||
| Q2 25 | $2.6M | $16.2M | ||
| Q1 25 | $2.5M | $16.8M | ||
| Q4 24 | $1.5M | $14.4M | ||
| Q3 24 | $1.7M | $16.9M | ||
| Q2 24 | $2.6M | $13.4M | ||
| Q1 24 | $1.3M | $14.9M |
净利润CPTINTG
| Q4 25 | $156.0M | $1.5M | ||
| Q3 25 | $108.9M | $-535.0K | ||
| Q2 25 | $80.7M | $-2.2M | ||
| Q1 25 | $38.8M | $-578.0K | ||
| Q4 24 | $40.7M | $-2.7M | ||
| Q3 24 | $-4.2M | $-398.0K | ||
| Q2 24 | $42.9M | $-4.9M | ||
| Q1 24 | $83.9M | $-3.2M |
营业利润率CPTINTG
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 4.8% |
净利率CPTINTG
| Q4 25 | 2954.1% | 8.8% | ||
| Q3 25 | 4246.9% | -3.0% | ||
| Q2 25 | 3063.8% | -13.9% | ||
| Q1 25 | 1561.0% | -3.4% | ||
| Q4 24 | 2642.3% | -18.9% | ||
| Q3 24 | -246.3% | -2.4% | ||
| Q2 24 | 1646.9% | -36.7% | ||
| Q1 24 | 6533.4% | -21.3% |
每股收益（稀释后）CPTINTG
| Q4 25 | $1.44 | $0.71 | ||
| Q3 25 | $1.00 | $-0.25 | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $0.36 | $-0.27 | ||
| Q4 24 | $0.37 | $-1.26 | ||
| Q3 24 | $-0.04 | $-0.18 | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $0.77 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $7.5M |
| 总债务越低越好 | $3.9B | $233.2M |
| 股东权益账面价值 | $4.4B | $-85.2M |
| 总资产 | $9.0B | $101.1M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CPTINTG
| Q4 25 | $25.2M | $7.5M | ||
| Q3 25 | $25.9M | $6.0M | ||
| Q2 25 | $33.1M | $6.1M | ||
| Q1 25 | $26.2M | $4.8M | ||
| Q4 24 | $21.0M | $15.4M | ||
| Q3 24 | $31.2M | $12.2M | ||
| Q2 24 | $93.9M | $11.6M | ||
| Q1 24 | $92.7M | $19.5M |
总债务CPTINTG
| Q4 25 | $3.9B | $233.2M | ||
| Q3 25 | $3.7B | $237.8M | ||
| Q2 25 | $3.8B | $240.5M | ||
| Q1 25 | $3.7B | $241.5M | ||
| Q4 24 | $3.5B | $227.2M | ||
| Q3 24 | $3.5B | $218.1M | ||
| Q2 24 | $3.6B | $225.7M | ||
| Q1 24 | $3.6B | $225.0M |
股东权益CPTINTG
| Q4 25 | $4.4B | $-85.2M | ||
| Q3 25 | $4.5B | $-86.7M | ||
| Q2 25 | $4.6B | $-86.1M | ||
| Q1 25 | $4.6B | $-84.5M | ||
| Q4 24 | $4.7B | $-83.9M | ||
| Q3 24 | $4.7B | $-80.9M | ||
| Q2 24 | $4.9B | $-80.3M | ||
| Q1 24 | $4.9B | $-76.4M |
总资产CPTINTG
| Q4 25 | $9.0B | $101.1M | ||
| Q3 25 | $9.1B | $102.5M | ||
| Q2 25 | $9.1B | $104.1M | ||
| Q1 25 | $9.0B | $103.2M | ||
| Q4 24 | $8.9B | $110.6M | ||
| Q3 24 | $8.9B | $109.3M | ||
| Q2 24 | $9.1B | $107.8M | ||
| Q1 24 | $9.1B | $119.0M |
负债/权益比CPTINTG
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.82× | — | ||
| Q2 25 | 0.83× | — | ||
| Q1 25 | 0.81× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.8M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-481.0K |
| 自由现金流率自由现金流/营收 | — | -2.8% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 1.26× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | $-74.0K |
8季度趋势，按日历期对齐
经营现金流CPTINTG
| Q4 25 | $196.8M | $-23.0K | ||
| Q3 25 | $250.9M | $-296.0K | ||
| Q2 25 | $230.7M | $4.2M | ||
| Q1 25 | $148.2M | $-854.0K | ||
| Q4 24 | $152.4M | $-781.0K | ||
| Q3 24 | $261.6M | $3.4M | ||
| Q2 24 | $225.1M | $5.0M | ||
| Q1 24 | $135.9M | $1.9M |
自由现金流CPTINTG
| Q4 25 | — | $-481.0K | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $2.8M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $1.1M |
自由现金流率CPTINTG
| Q4 25 | — | -2.8% | ||
| Q3 25 | — | -7.1% | ||
| Q2 25 | — | 17.4% | ||
| Q1 25 | — | -6.8% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 26.8% | ||
| Q1 24 | — | 7.6% |
资本支出强度CPTINTG
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 4.9% |
现金转化率CPTINTG
| Q4 25 | 1.26× | -0.02× | ||
| Q3 25 | 2.30× | — | ||
| Q2 25 | 2.86× | — | ||
| Q1 25 | 3.82× | — | ||
| Q4 24 | 3.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.24× | — | ||
| Q1 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPT
暂无分部数据
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
