vs
Crescent Energy Co（CRGY）与FTI CONSULTING, INC（FCN）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是Crescent Energy Co的1.1倍（$990.7M vs $865.0M），FTI CONSULTING, INC净利率更高（5.5% vs -1.0%，领先6.5%），FTI CONSULTING, INC同比增速更快（10.7% vs -1.2%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs 3.3%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
CRGY vs FCN — 直观对比
营收规模更大
FCN
是对方的1.1倍
$865.0M
营收增速更快
FCN
高出11.9%
-1.2%
净利率更高
FCN
高出6.5%
-1.0%
两年增速更快
CRGY
近两年复合增速
3.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $990.7M |
| 净利润 | $-8.7M | $54.5M |
| 毛利率 | — | 31.1% |
| 营业利润率 | -6.2% | 9.4% |
| 净利率 | -1.0% | 5.5% |
| 营收同比 | -1.2% | 10.7% |
| 净利润同比 | 92.7% | 9.7% |
| 每股收益（稀释后） | — | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYFCN
| Q4 25 | $865.0M | $990.7M | ||
| Q3 25 | $866.6M | $956.2M | ||
| Q2 25 | $898.0M | $943.7M | ||
| Q1 25 | $950.2M | $898.3M | ||
| Q4 24 | $875.3M | $894.9M | ||
| Q3 24 | $744.9M | $926.0M | ||
| Q2 24 | $653.3M | $949.2M | ||
| Q1 24 | $657.5M | $928.6M |
净利润CRGYFCN
| Q4 25 | $-8.7M | $54.5M | ||
| Q3 25 | $-9.5M | $82.8M | ||
| Q2 25 | $153.2M | $71.7M | ||
| Q1 25 | $-2.1M | $61.8M | ||
| Q4 24 | $-118.0M | $49.7M | ||
| Q3 24 | $-9.9M | $66.5M | ||
| Q2 24 | $37.5M | $83.9M | ||
| Q1 24 | $-24.2M | $80.0M |
毛利率CRGYFCN
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 32.6% |
营业利润率CRGYFCN
| Q4 25 | -6.2% | 9.4% | ||
| Q3 25 | 3.6% | 12.3% | ||
| Q2 25 | 8.9% | 10.5% | ||
| Q1 25 | 18.1% | 8.8% | ||
| Q4 24 | -3.1% | 5.9% | ||
| Q3 24 | -1.0% | 9.8% | ||
| Q2 24 | 18.3% | 11.0% | ||
| Q1 24 | 20.4% | 10.7% |
净利率CRGYFCN
| Q4 25 | -1.0% | 5.5% | ||
| Q3 25 | -1.1% | 8.7% | ||
| Q2 25 | 17.1% | 7.6% | ||
| Q1 25 | -0.2% | 6.9% | ||
| Q4 24 | -13.5% | 5.6% | ||
| Q3 24 | -1.3% | 7.2% | ||
| Q2 24 | 5.7% | 8.8% | ||
| Q1 24 | -3.7% | 8.6% |
每股收益（稀释后）CRGYFCN
| Q4 25 | — | $1.77 | ||
| Q3 25 | — | $2.60 | ||
| Q2 25 | — | $2.13 | ||
| Q1 25 | — | $1.74 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | — | $1.85 | ||
| Q2 24 | — | $2.34 | ||
| Q1 24 | — | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $265.1M |
| 总债务越低越好 | $5.5B | — |
| 股东权益账面价值 | $5.2B | $1.7B |
| 总资产 | $12.4B | $3.5B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYFCN
| Q4 25 | $10.2M | $265.1M | ||
| Q3 25 | $3.5M | $146.0M | ||
| Q2 25 | $3.1M | $152.8M | ||
| Q1 25 | $6.3M | $151.1M | ||
| Q4 24 | $132.8M | $660.5M | ||
| Q3 24 | $136.2M | $386.3M | ||
| Q2 24 | $778.1M | $226.4M | ||
| Q1 24 | $5.3M | $244.0M |
总债务CRGYFCN
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | $0 | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | $60.0M | ||
| Q1 24 | $1.7B | $205.0M |
股东权益CRGYFCN
| Q4 25 | $5.2B | $1.7B | ||
| Q3 25 | $4.5B | $1.7B | ||
| Q2 25 | $4.5B | $1.9B | ||
| Q1 25 | $3.3B | $2.1B | ||
| Q4 24 | $3.1B | $2.3B | ||
| Q3 24 | $2.9B | $2.3B | ||
| Q2 24 | $2.1B | $2.1B | ||
| Q1 24 | $2.0B | $2.1B |
总资产CRGYFCN
| Q4 25 | $12.4B | $3.5B | ||
| Q3 25 | $9.7B | $3.5B | ||
| Q2 25 | $9.9B | $3.5B | ||
| Q1 25 | $9.9B | $3.3B | ||
| Q4 24 | $9.2B | $3.6B | ||
| Q3 24 | $9.3B | $3.5B | ||
| Q2 24 | $7.5B | $3.4B | ||
| Q1 24 | $6.8B | $3.3B |
负债/权益比CRGYFCN
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | 0.00× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | 0.03× | ||
| Q1 24 | 0.88× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $359.8M |
| 自由现金流经营现金流 - 资本支出 | — | $351.4M |
| 自由现金流率自由现金流/营收 | — | 35.5% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 6.60× |
| 过去12个月自由现金流最近4个季度 | — | $93.6M |
8季度趋势，按日历期对齐
经营现金流CRGYFCN
| Q4 25 | $371.0M | $359.8M | ||
| Q3 25 | $473.1M | $201.9M | ||
| Q2 25 | $499.0M | $55.7M | ||
| Q1 25 | $337.1M | $-465.2M | ||
| Q4 24 | $384.4M | $315.3M | ||
| Q3 24 | $368.0M | $219.4M | ||
| Q2 24 | $286.9M | $135.2M | ||
| Q1 24 | $183.8M | $-274.8M |
自由现金流CRGYFCN
| Q4 25 | — | $351.4M | ||
| Q3 25 | — | $187.0M | ||
| Q2 25 | — | $38.3M | ||
| Q1 25 | — | $-483.0M | ||
| Q4 24 | — | $301.6M | ||
| Q3 24 | — | $212.3M | ||
| Q2 24 | — | $125.2M | ||
| Q1 24 | — | $-279.5M |
自由现金流率CRGYFCN
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 13.2% | ||
| Q1 24 | — | -30.1% |
资本支出强度CRGYFCN
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.5% |
现金转化率CRGYFCN
| Q4 25 | — | 6.60× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | 3.26× | 0.78× | ||
| Q1 25 | — | -7.52× | ||
| Q4 24 | — | 6.34× | ||
| Q3 24 | — | 3.30× | ||
| Q2 24 | 7.64× | 1.61× | ||
| Q1 24 | — | -3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
