vs
FTI CONSULTING, INC（FCN）与亨斯迈（HUN）财务数据对比。点击上方公司名可切换其他公司
亨斯迈的季度营收约是FTI CONSULTING, INC的1.4倍（$1.4B vs $990.7M），FTI CONSULTING, INC净利率更高（5.5% vs -7.1%，领先12.6%），FTI CONSULTING, INC同比增速更快（10.7% vs -6.7%），FTI CONSULTING, INC自由现金流更多（$351.4M vs $19.0M），过去两年FTI CONSULTING, INC的营收复合增速更高（3.3% vs -4.0%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
亨斯迈公司是总部位于美国得克萨斯州伍德兰兹的全球化化工巨头，面向消费端与工业客户生产、销售各类化工产品，主营聚氨酯、高性能材料及胶粘剂，客户覆盖宝马、通用电气、雪佛龙、宝洁、联合利华等知名品牌。目前公司在全球25个国家设有60余处生产、研发及运营基地，员工约7000人。
FCN vs HUN — 直观对比
营收规模更大
HUN
是对方的1.4倍
$990.7M
营收增速更快
FCN
高出17.4%
-6.7%
净利率更高
FCN
高出12.6%
-7.1%
自由现金流更多
FCN
多$332.4M
$19.0M
两年增速更快
FCN
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $1.4B |
| 净利润 | $54.5M | $-96.0M |
| 毛利率 | 31.1% | 12.1% |
| 营业利润率 | 9.4% | -4.4% |
| 净利率 | 5.5% | -7.1% |
| 营收同比 | 10.7% | -6.7% |
| 净利润同比 | 9.7% | 31.9% |
| 每股收益（稀释后） | $1.77 | $-0.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNHUN
| Q4 25 | $990.7M | $1.4B | ||
| Q3 25 | $956.2M | $1.5B | ||
| Q2 25 | $943.7M | $1.5B | ||
| Q1 25 | $898.3M | $1.4B | ||
| Q4 24 | $894.9M | $1.5B | ||
| Q3 24 | $926.0M | $1.5B | ||
| Q2 24 | $949.2M | $1.6B | ||
| Q1 24 | $928.6M | $1.5B |
净利润FCNHUN
| Q4 25 | $54.5M | $-96.0M | ||
| Q3 25 | $82.8M | $-25.0M | ||
| Q2 25 | $71.7M | $-158.0M | ||
| Q1 25 | $61.8M | $-5.0M | ||
| Q4 24 | $49.7M | $-141.0M | ||
| Q3 24 | $66.5M | $-33.0M | ||
| Q2 24 | $83.9M | $22.0M | ||
| Q1 24 | $80.0M | $-37.0M |
毛利率FCNHUN
| Q4 25 | 31.1% | 12.1% | ||
| Q3 25 | 33.3% | 14.0% | ||
| Q2 25 | 32.1% | 12.5% | ||
| Q1 25 | 32.2% | 14.3% | ||
| Q4 24 | 30.2% | 12.9% | ||
| Q3 24 | 32.2% | 15.2% | ||
| Q2 24 | 32.8% | 15.4% | ||
| Q1 24 | 32.6% | 13.7% |
营业利润率FCNHUN
| Q4 25 | 9.4% | -4.4% | ||
| Q3 25 | 12.3% | 0.4% | ||
| Q2 25 | 10.5% | -8.2% | ||
| Q1 25 | 8.8% | 3.0% | ||
| Q4 24 | 5.9% | -4.3% | ||
| Q3 24 | 9.8% | 2.7% | ||
| Q2 24 | 11.0% | 2.2% | ||
| Q1 24 | 10.7% | -2.6% |
净利率FCNHUN
| Q4 25 | 5.5% | -7.1% | ||
| Q3 25 | 8.7% | -1.7% | ||
| Q2 25 | 7.6% | -10.8% | ||
| Q1 25 | 6.9% | -0.4% | ||
| Q4 24 | 5.6% | -9.7% | ||
| Q3 24 | 7.2% | -2.1% | ||
| Q2 24 | 8.8% | 1.4% | ||
| Q1 24 | 8.6% | -2.5% |
每股收益（稀释后）FCNHUN
| Q4 25 | $1.77 | $-0.56 | ||
| Q3 25 | $2.60 | $-0.14 | ||
| Q2 25 | $2.13 | $-0.92 | ||
| Q1 25 | $1.74 | $-0.03 | ||
| Q4 24 | $1.39 | $-0.82 | ||
| Q3 24 | $1.85 | $-0.19 | ||
| Q2 24 | $2.34 | $0.13 | ||
| Q1 24 | $2.23 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $429.0M |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $1.7B | $2.8B |
| 总资产 | $3.5B | $7.0B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资FCNHUN
| Q4 25 | $265.1M | $429.0M | ||
| Q3 25 | $146.0M | $468.0M | ||
| Q2 25 | $152.8M | $399.0M | ||
| Q1 25 | $151.1M | $334.0M | ||
| Q4 24 | $660.5M | $340.0M | ||
| Q3 24 | $386.3M | $330.0M | ||
| Q2 24 | $226.4M | $335.0M | ||
| Q1 24 | $244.0M | $552.0M |
总债务FCNHUN
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $0 | $1.8B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $60.0M | $1.9B | ||
| Q1 24 | $205.0M | $2.1B |
股东权益FCNHUN
| Q4 25 | $1.7B | $2.8B | ||
| Q3 25 | $1.7B | $2.8B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $2.1B | $3.0B | ||
| Q4 24 | $2.3B | $3.0B | ||
| Q3 24 | $2.3B | $3.1B | ||
| Q2 24 | $2.1B | $3.1B | ||
| Q1 24 | $2.1B | $3.2B |
总资产FCNHUN
| Q4 25 | $3.5B | $7.0B | ||
| Q3 25 | $3.5B | $7.1B | ||
| Q2 25 | $3.5B | $7.1B | ||
| Q1 25 | $3.3B | $7.2B | ||
| Q4 24 | $3.6B | $7.1B | ||
| Q3 24 | $3.5B | $7.3B | ||
| Q2 24 | $3.4B | $7.3B | ||
| Q1 24 | $3.3B | $7.6B |
负债/权益比FCNHUN
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | 0.00× | 0.62× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | 0.03× | 0.62× | ||
| Q1 24 | 0.10× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $76.0M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | $19.0M |
| 自由现金流率自由现金流/营收 | 35.5% | 1.4% |
| 资本支出强度资本支出/营收 | 0.8% | 4.2% |
| 现金转化率经营现金流/净利润 | 6.60× | — |
| 过去12个月自由现金流最近4个季度 | $93.6M | $116.0M |
8季度趋势，按日历期对齐
经营现金流FCNHUN
| Q4 25 | $359.8M | $76.0M | ||
| Q3 25 | $201.9M | $196.0M | ||
| Q2 25 | $55.7M | $91.0M | ||
| Q1 25 | $-465.2M | $-74.0M | ||
| Q4 24 | $315.3M | $153.0M | ||
| Q3 24 | $219.4M | $129.0M | ||
| Q2 24 | $135.2M | $46.0M | ||
| Q1 24 | $-274.8M | $-65.0M |
自由现金流FCNHUN
| Q4 25 | $351.4M | $19.0M | ||
| Q3 25 | $187.0M | $153.0M | ||
| Q2 25 | $38.3M | $54.0M | ||
| Q1 25 | $-483.0M | $-110.0M | ||
| Q4 24 | $301.6M | $102.0M | ||
| Q3 24 | $212.3M | $88.0M | ||
| Q2 24 | $125.2M | $-4.0M | ||
| Q1 24 | $-279.5M | $-107.0M |
自由现金流率FCNHUN
| Q4 25 | 35.5% | 1.4% | ||
| Q3 25 | 19.6% | 10.5% | ||
| Q2 25 | 4.1% | 3.7% | ||
| Q1 25 | -53.8% | -7.8% | ||
| Q4 24 | 33.7% | 7.0% | ||
| Q3 24 | 22.9% | 5.7% | ||
| Q2 24 | 13.2% | -0.3% | ||
| Q1 24 | -30.1% | -7.3% |
资本支出强度FCNHUN
| Q4 25 | 0.8% | 4.2% | ||
| Q3 25 | 1.6% | 2.9% | ||
| Q2 25 | 1.8% | 2.5% | ||
| Q1 25 | 2.0% | 2.6% | ||
| Q4 24 | 1.5% | 3.5% | ||
| Q3 24 | 0.8% | 2.7% | ||
| Q2 24 | 1.1% | 3.2% | ||
| Q1 24 | 0.5% | 2.9% |
现金转化率FCNHUN
| Q4 25 | 6.60× | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | -7.52× | — | ||
| Q4 24 | 6.34× | — | ||
| Q3 24 | 3.30× | — | ||
| Q2 24 | 1.61× | 2.09× | ||
| Q1 24 | -3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
HUN
| Diversified | $897.0M | 66% |
| Specialty | $231.0M | 17% |
| Performance Products | $113.0M | 8% |
| Advanced Materials | $61.0M | 5% |
| Related Party Customers | $19.0M | 1% |
| Other | $12.0M | 1% |
