vs
CoStar Group（CSGP）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是INTERGROUP CORP的52.0倍（$899.9M vs $17.3M）。INTERGROUP CORP净利率更高（8.8% vs 5.2%，领先3.6%）。CoStar Group同比增速更快（26.9% vs 19.8%）。CoStar Group自由现金流更多（$101.3M vs $-481.0K）。过去两年CoStar Group的营收复合增速更高（17.1% vs 7.8%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
CSGP vs INTG — 直观对比
营收规模更大
CSGP
是对方的52.0倍
$17.3M
营收增速更快
CSGP
高出7.0%
19.8%
净利率更高
INTG
高出3.6%
5.2%
自由现金流更多
CSGP
多$101.8M
$-481.0K
两年增速更快
CSGP
近两年复合增速
7.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $17.3M |
| 净利润 | $46.5M | $1.5M |
| 毛利率 | 78.6% | — |
| 营业利润率 | 5.5% | 11.6% |
| 净利率 | 5.2% | 8.8% |
| 营收同比 | 26.9% | 19.8% |
| 净利润同比 | -22.2% | 155.6% |
| 每股收益（稀释后） | $0.12 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPINTG
| Q4 25 | $899.9M | $17.3M | ||
| Q3 25 | $833.6M | $17.9M | ||
| Q2 25 | $781.3M | $16.2M | ||
| Q1 25 | $732.2M | $16.8M | ||
| Q4 24 | $709.4M | $14.4M | ||
| Q3 24 | $692.6M | $16.9M | ||
| Q2 24 | $677.8M | $13.4M | ||
| Q1 24 | $656.4M | $14.9M |
净利润CSGPINTG
| Q4 25 | $46.5M | $1.5M | ||
| Q3 25 | $-30.9M | $-535.0K | ||
| Q2 25 | $6.2M | $-2.2M | ||
| Q1 25 | $-14.8M | $-578.0K | ||
| Q4 24 | $59.8M | $-2.7M | ||
| Q3 24 | $53.0M | $-398.0K | ||
| Q2 24 | $19.2M | $-4.9M | ||
| Q1 24 | $6.7M | $-3.2M |
毛利率CSGPINTG
| Q4 25 | 78.6% | — | ||
| Q3 25 | 79.3% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 79.1% | — | ||
| Q4 24 | 80.1% | — | ||
| Q3 24 | 79.7% | — | ||
| Q2 24 | 80.0% | — | ||
| Q1 24 | 78.5% | — |
营业利润率CSGPINTG
| Q4 25 | 5.5% | 11.6% | ||
| Q3 25 | -6.1% | 15.3% | ||
| Q2 25 | -3.5% | 8.1% | ||
| Q1 25 | -5.8% | 14.0% | ||
| Q4 24 | 5.6% | 5.9% | ||
| Q3 24 | 3.4% | 18.5% | ||
| Q2 24 | -2.4% | 3.7% | ||
| Q1 24 | -6.5% | 4.8% |
净利率CSGPINTG
| Q4 25 | 5.2% | 8.8% | ||
| Q3 25 | -3.7% | -3.0% | ||
| Q2 25 | 0.8% | -13.9% | ||
| Q1 25 | -2.0% | -3.4% | ||
| Q4 24 | 8.4% | -18.9% | ||
| Q3 24 | 7.7% | -2.4% | ||
| Q2 24 | 2.8% | -36.7% | ||
| Q1 24 | 1.0% | -21.3% |
每股收益（稀释后）CSGPINTG
| Q4 25 | $0.12 | $0.71 | ||
| Q3 25 | $-0.07 | $-0.25 | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.04 | $-0.27 | ||
| Q4 24 | $0.14 | $-1.26 | ||
| Q3 24 | $0.13 | $-0.18 | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $0.02 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $7.5M |
| 总债务越低越好 | $140.0M | $233.2M |
| 股东权益账面价值 | $8.3B | $-85.2M |
| 总资产 | $10.5B | $101.1M |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGPINTG
| Q4 25 | $1.6B | $7.5M | ||
| Q3 25 | $1.9B | $6.0M | ||
| Q2 25 | $3.6B | $6.1M | ||
| Q1 25 | $3.7B | $4.8M | ||
| Q4 24 | $4.7B | $15.4M | ||
| Q3 24 | — | $12.2M | ||
| Q2 24 | — | $11.6M | ||
| Q1 24 | — | $19.5M |
总债务CSGPINTG
| Q4 25 | $140.0M | $233.2M | ||
| Q3 25 | $1.0B | $237.8M | ||
| Q2 25 | $1.0B | $240.5M | ||
| Q1 25 | $1.0B | $241.5M | ||
| Q4 24 | $1.0B | $227.2M | ||
| Q3 24 | $1.0B | $218.1M | ||
| Q2 24 | $1.0B | $225.7M | ||
| Q1 24 | $1.0B | $225.0M |
股东权益CSGPINTG
| Q4 25 | $8.3B | $-85.2M | ||
| Q3 25 | $8.6B | $-86.7M | ||
| Q2 25 | $8.6B | $-86.1M | ||
| Q1 25 | $8.6B | $-84.5M | ||
| Q4 24 | $7.6B | $-83.9M | ||
| Q3 24 | $7.5B | $-80.9M | ||
| Q2 24 | $7.4B | $-80.3M | ||
| Q1 24 | $7.3B | $-76.4M |
总资产CSGPINTG
| Q4 25 | $10.5B | $101.1M | ||
| Q3 25 | $10.8B | $102.5M | ||
| Q2 25 | $10.5B | $104.1M | ||
| Q1 25 | $10.4B | $103.2M | ||
| Q4 24 | $9.3B | $110.6M | ||
| Q3 24 | $9.1B | $109.3M | ||
| Q2 24 | $9.1B | $107.8M | ||
| Q1 24 | $9.0B | $119.0M |
负债/权益比CSGPINTG
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | $101.3M | $-481.0K |
| 自由现金流率自由现金流/营收 | 11.3% | -2.8% |
| 资本支出强度资本支出/营收 | 6.8% | 2.6% |
| 现金转化率经营现金流/净利润 | 3.49× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $123.0M | $-74.0K |
8季度趋势，按日历期对齐
经营现金流CSGPINTG
| Q4 25 | $162.1M | $-23.0K | ||
| Q3 25 | $68.2M | $-296.0K | ||
| Q2 25 | $146.5M | $4.2M | ||
| Q1 25 | $53.2M | $-854.0K | ||
| Q4 24 | $94.6M | $-781.0K | ||
| Q3 24 | $100.3M | $3.4M | ||
| Q2 24 | $58.1M | $5.0M | ||
| Q1 24 | $139.6M | $1.9M |
自由现金流CSGPINTG
| Q4 25 | $101.3M | $-481.0K | ||
| Q3 25 | $-5.5M | $-1.3M | ||
| Q2 25 | $27.7M | $2.8M | ||
| Q1 25 | $-500.0K | $-1.2M | ||
| Q4 24 | $25.2M | $-1.1M | ||
| Q3 24 | $40.2M | $3.1M | ||
| Q2 24 | $-14.7M | $3.6M | ||
| Q1 24 | $-237.1M | $1.1M |
自由现金流率CSGPINTG
| Q4 25 | 11.3% | -2.8% | ||
| Q3 25 | -0.7% | -7.1% | ||
| Q2 25 | 3.5% | 17.4% | ||
| Q1 25 | -0.1% | -6.8% | ||
| Q4 24 | 3.6% | -7.8% | ||
| Q3 24 | 5.8% | 18.3% | ||
| Q2 24 | -2.2% | 26.8% | ||
| Q1 24 | -36.1% | 7.6% |
资本支出强度CSGPINTG
| Q4 25 | 6.8% | 2.6% | ||
| Q3 25 | 8.8% | 5.4% | ||
| Q2 25 | 15.2% | 8.3% | ||
| Q1 25 | 7.3% | 1.8% | ||
| Q4 24 | 9.8% | 2.4% | ||
| Q3 24 | 8.7% | 1.6% | ||
| Q2 24 | 10.7% | 10.7% | ||
| Q1 24 | 57.4% | 4.9% |
现金转化率CSGPINTG
| Q4 25 | 3.49× | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.58× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 20.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
