vs
CSW INDUSTRIALS, INC.（CSW）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
CSW INDUSTRIALS, INC.的季度营收约是Purple Innovation, Inc.的1.7倍（$233.0M vs $140.7M），CSW INDUSTRIALS, INC.净利率更高（4.4% vs -2.3%，领先6.7%），CSW INDUSTRIALS, INC.同比增速更快（20.3% vs 9.1%），CSW INDUSTRIALS, INC.自由现金流更多（$22.7M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 5.1%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
CSW vs PRPL — 直观对比
营收规模更大
CSW
是对方的1.7倍
$140.7M
营收增速更快
CSW
高出11.2%
9.1%
净利率更高
CSW
高出6.7%
-2.3%
自由现金流更多
CSW
多$30.5M
$-7.8M
两年增速更快
PRPL
近两年复合增速
5.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $233.0M | $140.7M |
| 净利润 | $10.3M | $-3.2M |
| 毛利率 | 39.7% | 41.9% |
| 营业利润率 | 7.4% | -1.6% |
| 净利率 | 4.4% | -2.3% |
| 营收同比 | 20.3% | 9.1% |
| 净利润同比 | -61.9% | 62.1% |
| 每股收益（稀释后） | $0.62 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSWPRPL
| Q4 25 | $233.0M | $140.7M | ||
| Q3 25 | $277.0M | $118.8M | ||
| Q2 25 | $263.6M | $105.1M | ||
| Q1 25 | $230.5M | $104.2M | ||
| Q4 24 | $193.6M | $129.0M | ||
| Q3 24 | $227.9M | $118.6M | ||
| Q2 24 | $226.2M | $120.3M | ||
| Q1 24 | $210.9M | $120.0M |
净利润CSWPRPL
| Q4 25 | $10.3M | $-3.2M | ||
| Q3 25 | $40.7M | $-11.7M | ||
| Q2 25 | $40.9M | $-17.3M | ||
| Q1 25 | $35.1M | $-19.1M | ||
| Q4 24 | $26.9M | $-8.5M | ||
| Q3 24 | $36.1M | $-39.2M | ||
| Q2 24 | $38.6M | $27.0K | ||
| Q1 24 | $31.8M | $-50.2M |
毛利率CSWPRPL
| Q4 25 | 39.7% | 41.9% | ||
| Q3 25 | 43.0% | 42.8% | ||
| Q2 25 | 43.8% | 35.9% | ||
| Q1 25 | 44.2% | 39.4% | ||
| Q4 24 | 41.4% | 42.9% | ||
| Q3 24 | 45.6% | 29.7% | ||
| Q2 24 | 47.5% | 40.7% | ||
| Q1 24 | 44.4% | 34.8% |
营业利润率CSWPRPL
| Q4 25 | 7.4% | -1.6% | ||
| Q3 25 | 20.5% | -10.2% | ||
| Q2 25 | 20.8% | -13.5% | ||
| Q1 25 | 19.5% | -13.9% | ||
| Q4 24 | 15.3% | -6.0% | ||
| Q3 24 | 22.6% | -39.5% | ||
| Q2 24 | 24.3% | -12.1% | ||
| Q1 24 | 21.0% | -19.3% |
净利率CSWPRPL
| Q4 25 | 4.4% | -2.3% | ||
| Q3 25 | 14.7% | -9.9% | ||
| Q2 25 | 15.5% | -16.5% | ||
| Q1 25 | 15.2% | -18.4% | ||
| Q4 24 | 13.9% | -6.6% | ||
| Q3 24 | 15.8% | -33.1% | ||
| Q2 24 | 17.1% | 0.0% | ||
| Q1 24 | 15.1% | -41.8% |
每股收益（稀释后）CSWPRPL
| Q4 25 | $0.62 | $0.03 | ||
| Q3 25 | $2.41 | $0.11 | ||
| Q2 25 | $2.43 | $0.16 | ||
| Q1 25 | $2.05 | $0.18 | ||
| Q4 24 | $1.60 | $0.08 | ||
| Q3 24 | $2.26 | $0.36 | ||
| Q2 24 | $2.47 | $0.00 | ||
| Q1 24 | $2.03 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.1B | $-29.7M |
| 总资产 | $2.3B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CSWPRPL
| Q4 25 | $40.2M | $24.3M | ||
| Q3 25 | $31.5M | $32.4M | ||
| Q2 25 | $38.0M | $34.2M | ||
| Q1 25 | $225.8M | $21.6M | ||
| Q4 24 | $213.8M | $29.0M | ||
| Q3 24 | $273.2M | $23.4M | ||
| Q2 24 | $18.9M | $23.4M | ||
| Q1 24 | $22.2M | $34.5M |
总债务CSWPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
股东权益CSWPRPL
| Q4 25 | $1.1B | $-29.7M | ||
| Q3 25 | $1.1B | $-26.9M | ||
| Q2 25 | $1.1B | $-15.6M | ||
| Q1 25 | $1.1B | $1.3M | ||
| Q4 24 | $1.0B | $20.2M | ||
| Q3 24 | $1.0B | $28.0M | ||
| Q2 24 | $650.2M | $66.4M | ||
| Q1 24 | $615.7M | $65.5M |
总资产CSWPRPL
| Q4 25 | $2.3B | $296.3M | ||
| Q3 25 | $1.5B | $302.1M | ||
| Q2 25 | $1.5B | $303.8M | ||
| Q1 25 | $1.4B | $293.8M | ||
| Q4 24 | $1.4B | $307.8M | ||
| Q3 24 | $1.4B | $309.3M | ||
| Q2 24 | $1.1B | $362.1M | ||
| Q1 24 | $1.0B | $382.1M |
负债/权益比CSWPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.9M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $-7.8M |
| 自由现金流率自由现金流/营收 | 9.8% | -5.5% |
| 资本支出强度资本支出/营收 | 2.6% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $162.0M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流CSWPRPL
| Q4 25 | $28.9M | $-5.8M | ||
| Q3 25 | $61.8M | $-968.0K | ||
| Q2 25 | $60.6M | $-4.0M | ||
| Q1 25 | $27.3M | $-23.1M | ||
| Q4 24 | $11.6M | $6.8M | ||
| Q3 24 | $66.8M | $1.1M | ||
| Q2 24 | $62.7M | $-8.9M | ||
| Q1 24 | $22.4M | $-16.8M |
自由现金流CSWPRPL
| Q4 25 | $22.7M | $-7.8M | ||
| Q3 25 | $58.7M | $-1.8M | ||
| Q2 25 | $57.7M | $-7.0M | ||
| Q1 25 | $22.8M | $-25.3M | ||
| Q4 24 | $8.5M | $5.7M | ||
| Q3 24 | $61.3M | $101.0K | ||
| Q2 24 | $59.6M | $-11.0M | ||
| Q1 24 | $17.5M | $-19.9M |
自由现金流率CSWPRPL
| Q4 25 | 9.8% | -5.5% | ||
| Q3 25 | 21.2% | -1.5% | ||
| Q2 25 | 21.9% | -6.6% | ||
| Q1 25 | 9.9% | -24.3% | ||
| Q4 24 | 4.4% | 4.4% | ||
| Q3 24 | 26.9% | 0.1% | ||
| Q2 24 | 26.3% | -9.2% | ||
| Q1 24 | 8.3% | -16.5% |
资本支出强度CSWPRPL
| Q4 25 | 2.6% | 1.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.1% | 2.8% | ||
| Q1 25 | 2.0% | 2.2% | ||
| Q4 24 | 1.6% | 0.8% | ||
| Q3 24 | 2.4% | 0.9% | ||
| Q2 24 | 1.4% | 1.7% | ||
| Q1 24 | 2.3% | 2.5% |
现金转化率CSWPRPL
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | -330.22× | ||
| Q1 24 | 0.71× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
