vs
Digital Brands Group, Inc.（DBGI）与TILLY'S, INC.（TLYS）财务数据对比。点击上方公司名可切换其他公司
TILLY'S, INC.的季度营收约是Digital Brands Group, Inc.的87.0倍（$139.6M vs $1.6M）。TILLY'S, INC.净利率更高（-1.0% vs -1283.8%，领先1282.8%）。TILLY'S, INC.同比增速更快（-2.7% vs -25.1%）。过去两年TILLY'S, INC.的营收复合增速更高（-8.4% vs -33.0%）
福泰品牌创新公司是一家美国家居与安防产品制造商，总部位于伊利诺伊州迪尔菲尔德。旗下业务与品牌涵盖摩恩、Rohl家居，还有赛玛创、拉森、 Fiberon的户外家居产品，以及玛斯特锁、哨兵保险箱、大师品牌橱柜等，位列财富500强，纳入标普400指数，截至2021年底约有2.8万名员工。
Tillys是一家美国服饰零售企业，主营各类品牌成衣、配饰、鞋履及相关周边产品，公司总部位于加利福尼亚州欧文市，并在此开展核心运营业务。
DBGI vs TLYS — 直观对比
营收规模更大
TLYS
是对方的87.0倍
$1.6M
营收增速更快
TLYS
高出22.4%
-25.1%
净利率更高
TLYS
高出1282.8%
-1283.8%
两年增速更快
TLYS
近两年复合增速
-33.0%
损益表 — Q4 2025 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6M | $139.6M |
| 净利润 | $-20.6M | $-1.4M |
| 毛利率 | -77.1% | 30.5% |
| 营业利润率 | -1385.4% | -1.4% |
| 净利率 | -1283.8% | -1.0% |
| 营收同比 | -25.1% | -2.7% |
| 净利润同比 | -283.4% | 89.1% |
| 每股收益（稀释后） | $0.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBGITLYS
| Q4 25 | $1.6M | $139.6M | ||
| Q3 25 | $1.7M | $151.3M | ||
| Q2 25 | $2.3M | $107.6M | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $2.1M | $143.4M | ||
| Q3 24 | $2.4M | $162.9M | ||
| Q2 24 | $3.4M | $115.9M | ||
| Q1 24 | $3.6M | — |
净利润DBGITLYS
| Q4 25 | $-20.6M | $-1.4M | ||
| Q3 25 | $-3.5M | $3.2M | ||
| Q2 25 | $-2.1M | $-22.2M | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-5.4M | $-12.9M | ||
| Q3 24 | $-3.5M | $-69.0K | ||
| Q2 24 | $-3.5M | $-19.6M | ||
| Q1 24 | $-683.7K | — |
毛利率DBGITLYS
| Q4 25 | -77.1% | 30.5% | ||
| Q3 25 | 42.7% | 32.5% | ||
| Q2 25 | 31.6% | 19.8% | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | 25.9% | ||
| Q3 24 | 46.0% | 30.7% | ||
| Q2 24 | 45.9% | 21.0% | ||
| Q1 24 | 48.1% | — |
营业利润率DBGITLYS
| Q4 25 | -1385.4% | -1.4% | ||
| Q3 25 | -201.3% | 1.8% | ||
| Q2 25 | -88.2% | -21.1% | ||
| Q1 25 | -106.7% | — | ||
| Q4 24 | -230.1% | -9.8% | ||
| Q3 24 | -112.4% | -0.5% | ||
| Q2 24 | -67.8% | -17.9% | ||
| Q1 24 | -6.3% | — |
净利率DBGITLYS
| Q4 25 | -1283.8% | -1.0% | ||
| Q3 25 | -208.7% | 2.1% | ||
| Q2 25 | -94.1% | -20.6% | ||
| Q1 25 | -111.7% | — | ||
| Q4 24 | -250.7% | -9.0% | ||
| Q3 24 | -145.1% | -0.0% | ||
| Q2 24 | -103.4% | -16.9% | ||
| Q1 24 | -19.1% | — |
每股收益（稀释后）DBGITLYS
| Q4 25 | $0.73 | — | ||
| Q3 25 | $-1.18 | — | ||
| Q2 25 | $-0.81 | — | ||
| Q1 25 | $-0.92 | — | ||
| Q4 24 | $132.02 | — | ||
| Q3 24 | $-81.53 | — | ||
| Q2 24 | $-104.18 | — | ||
| Q1 24 | $-23.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $39.0M |
| 总债务越低越好 | $6.1M | — |
| 股东权益账面价值 | $8.8M | $81.6M |
| 总资产 | $44.5M | $317.1M |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资DBGITLYS
| Q4 25 | $1.9M | $39.0M | ||
| Q3 25 | $6.7M | $50.7M | ||
| Q2 25 | $542.6K | $37.2M | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $164.4K | $51.7M | ||
| Q3 24 | $289.3K | $76.7M | ||
| Q2 24 | $92.8K | $68.0M | ||
| Q1 24 | $11.3K | — |
总债务DBGITLYS
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DBGITLYS
| Q4 25 | $8.8M | $81.6M | ||
| Q3 25 | $16.0M | $82.5M | ||
| Q2 25 | $7.1M | $79.1M | ||
| Q1 25 | $6.2M | — | ||
| Q4 24 | $-1.3M | $114.3M | ||
| Q3 24 | $19.0K | $126.8M | ||
| Q2 24 | $2.7M | $126.0M | ||
| Q1 24 | $3.0M | — |
总资产DBGITLYS
| Q4 25 | $44.5M | $317.1M | ||
| Q3 25 | $41.2M | $345.5M | ||
| Q2 25 | $27.8M | $334.2M | ||
| Q1 25 | $27.2M | — | ||
| Q4 24 | $19.9M | $387.3M | ||
| Q3 24 | $23.3M | $429.2M | ||
| Q2 24 | $24.9M | $410.0M | ||
| Q1 24 | $24.8M | — |
负债/权益比DBGITLYS
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-11.7M |
| 自由现金流率自由现金流/营收 | — | -8.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-32.9M |
8季度趋势，按日历期对齐
经营现金流DBGITLYS
| Q4 25 | $-4.7M | $-10.4M | ||
| Q3 25 | $-5.1M | $14.0M | ||
| Q2 25 | $-1.6M | $-8.1M | ||
| Q1 25 | $-4.5M | — | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $-541.6K | $10.5M | ||
| Q2 24 | $-1.6M | $-25.7M | ||
| Q1 24 | $-1.2M | — |
自由现金流DBGITLYS
| Q4 25 | — | $-11.7M | ||
| Q3 25 | — | $13.4M | ||
| Q2 25 | — | $-9.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-541.6K | $8.0M | ||
| Q2 24 | $-1.6M | $-27.8M | ||
| Q1 24 | $-1.3M | — |
自由现金流率DBGITLYS
| Q4 25 | — | -8.4% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | -9.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.2% | 4.9% | ||
| Q2 24 | -47.9% | -24.0% | ||
| Q1 24 | -35.1% | — |
资本支出强度DBGITLYS
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | 1.5% | ||
| Q2 24 | 0.3% | 1.8% | ||
| Q1 24 | 0.4% | — |
现金转化率DBGITLYS
| Q4 25 | — | — | ||
| Q3 25 | — | 4.41× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBGI
暂无分部数据
TLYS
| Retail Store | $110.3M | 79% |
| Ecommerce | $29.3M | 21% |
| Customer Loyalty Program | $1.6M | 1% |
