vs
杜比实验室（DLB）与富兰克林电气（FELE）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是杜比实验室的1.4倍（$500.4M vs $346.7M），杜比实验室净利率更高（15.4% vs 6.9%，领先8.4%），富兰克林电气同比增速更快（9.9% vs -2.9%），过去两年杜比实验室的营收复合增速更高（-2.5% vs -4.0%）
杜比实验室是一家美国科技企业，专注于音频降噪、音频编码压缩、空间音频及高动态范围（HDR）影像等技术的研发，旗下技术广泛授权给全球各地的消费电子制造商使用，助力终端产品为用户带来更出色的视听体验。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
DLB vs FELE — 直观对比
营收规模更大
FELE
是对方的1.4倍
$346.7M
营收增速更快
FELE
高出12.8%
-2.9%
净利率更高
DLB
高出8.4%
6.9%
两年增速更快
DLB
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $346.7M | $500.4M |
| 净利润 | $53.3M | $34.7M |
| 毛利率 | 87.5% | 35.0% |
| 营业利润率 | 17.9% | 9.6% |
| 净利率 | 15.4% | 6.9% |
| 营收同比 | -2.9% | 9.9% |
| 净利润同比 | -21.4% | 10.6% |
| 每股收益（稀释后） | $0.55 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLBFELE
| Q1 26 | — | $500.4M | ||
| Q4 25 | $346.7M | $506.9M | ||
| Q3 25 | $307.0M | $581.7M | ||
| Q2 25 | $315.5M | $587.4M | ||
| Q1 25 | $369.6M | $455.2M | ||
| Q4 24 | $357.0M | $485.7M | ||
| Q3 24 | $304.8M | $531.4M | ||
| Q2 24 | $288.8M | $543.3M |
净利润DLBFELE
| Q1 26 | — | $34.7M | ||
| Q4 25 | $53.3M | $39.3M | ||
| Q3 25 | $49.3M | $16.7M | ||
| Q2 25 | $46.1M | $60.1M | ||
| Q1 25 | $91.8M | $31.0M | ||
| Q4 24 | $67.8M | $33.7M | ||
| Q3 24 | $58.6M | $54.6M | ||
| Q2 24 | $38.4M | $59.1M |
毛利率DLBFELE
| Q1 26 | — | 35.0% | ||
| Q4 25 | 87.5% | 33.8% | ||
| Q3 25 | 87.1% | 35.9% | ||
| Q2 25 | 86.1% | 36.1% | ||
| Q1 25 | 90.3% | 36.0% | ||
| Q4 24 | 88.6% | 33.8% | ||
| Q3 24 | 88.8% | 35.7% | ||
| Q2 24 | 87.7% | 36.8% |
营业利润率DLBFELE
| Q1 26 | — | 9.6% | ||
| Q4 25 | 17.9% | 10.2% | ||
| Q3 25 | 9.7% | 14.6% | ||
| Q2 25 | 15.1% | 15.0% | ||
| Q1 25 | 29.2% | 9.7% | ||
| Q4 24 | 22.4% | 8.9% | ||
| Q3 24 | 15.2% | 13.8% | ||
| Q2 24 | 12.7% | 14.6% |
净利率DLBFELE
| Q1 26 | — | 6.9% | ||
| Q4 25 | 15.4% | 7.7% | ||
| Q3 25 | 16.1% | 2.9% | ||
| Q2 25 | 14.6% | 10.2% | ||
| Q1 25 | 24.8% | 6.8% | ||
| Q4 24 | 19.0% | 6.9% | ||
| Q3 24 | 19.2% | 10.3% | ||
| Q2 24 | 13.3% | 10.9% |
每股收益（稀释后）DLBFELE
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.55 | $0.87 | ||
| Q3 25 | $0.50 | $0.37 | ||
| Q2 25 | $0.48 | $1.31 | ||
| Q1 25 | $0.94 | $0.67 | ||
| Q4 24 | $0.70 | $0.73 | ||
| Q3 24 | $0.59 | $1.17 | ||
| Q2 24 | $0.40 | $1.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $644.6M | $80.4M |
| 总债务越低越好 | — | $134.4M |
| 股东权益账面价值 | $2.6B | $1.3B |
| 总资产 | $3.2B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资DLBFELE
| Q1 26 | — | $80.4M | ||
| Q4 25 | $644.6M | $99.7M | ||
| Q3 25 | $702.6M | $102.9M | ||
| Q2 25 | $699.3M | $104.6M | ||
| Q1 25 | $626.6M | $84.0M | ||
| Q4 24 | $520.8M | $220.5M | ||
| Q3 24 | $482.0M | $106.3M | ||
| Q2 24 | $869.0M | $58.1M |
总债务DLBFELE
| Q1 26 | — | $134.4M | ||
| Q4 25 | — | $135.2M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $87.2M |
股东权益DLBFELE
| Q1 26 | — | $1.3B | ||
| Q4 25 | $2.6B | $1.3B | ||
| Q3 25 | $2.6B | $1.3B | ||
| Q2 25 | $2.6B | $1.3B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.5B | $1.3B | ||
| Q3 24 | $2.5B | $1.3B | ||
| Q2 24 | $2.4B | $1.2B |
总资产DLBFELE
| Q1 26 | — | $2.0B | ||
| Q4 25 | $3.2B | $1.9B | ||
| Q3 25 | $3.2B | $2.0B | ||
| Q2 25 | $3.2B | $2.0B | ||
| Q1 25 | $3.2B | $1.9B | ||
| Q4 24 | $3.2B | $1.8B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.0B | $1.8B |
负债/权益比DLBFELE
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | — |
| 自由现金流经营现金流 - 资本支出 | $50.2M | — |
| 自由现金流率自由现金流/营收 | 14.5% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.03× | — |
| 过去12个月自由现金流最近4个季度 | $715.3M | — |
8季度趋势，按日历期对齐
经营现金流DLBFELE
| Q1 26 | — | — | ||
| Q4 25 | $54.8M | $104.2M | ||
| Q3 25 | $472.2M | $102.7M | ||
| Q2 25 | $67.7M | $51.5M | ||
| Q1 25 | $174.9M | $-19.5M | ||
| Q4 24 | $106.8M | $110.3M | ||
| Q3 24 | $327.3M | $116.1M | ||
| Q2 24 | $21.3M | $36.4M |
自由现金流DLBFELE
| Q1 26 | — | — | ||
| Q4 25 | $50.2M | $88.7M | ||
| Q3 25 | $435.9M | $91.3M | ||
| Q2 25 | $61.3M | $39.9M | ||
| Q1 25 | $168.0M | $-26.3M | ||
| Q4 24 | $100.0M | $97.5M | ||
| Q3 24 | $297.2M | $106.6M | ||
| Q2 24 | $13.7M | $26.1M |
自由现金流率DLBFELE
| Q1 26 | — | — | ||
| Q4 25 | 14.5% | 17.5% | ||
| Q3 25 | 142.0% | 15.7% | ||
| Q2 25 | 19.4% | 6.8% | ||
| Q1 25 | 45.5% | -5.8% | ||
| Q4 24 | 28.0% | 20.1% | ||
| Q3 24 | 97.5% | 20.1% | ||
| Q2 24 | 4.7% | 4.8% |
资本支出强度DLBFELE
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 3.1% | ||
| Q3 25 | 11.8% | 2.0% | ||
| Q2 25 | 2.0% | 2.0% | ||
| Q1 25 | 1.9% | 1.5% | ||
| Q4 24 | 1.9% | 2.6% | ||
| Q3 24 | 9.8% | 1.8% | ||
| Q2 24 | 2.6% | 1.9% |
现金转化率DLBFELE
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 2.65× | ||
| Q3 25 | 9.57× | 6.14× | ||
| Q2 25 | 1.47× | 0.86× | ||
| Q1 25 | 1.91× | -0.63× | ||
| Q4 24 | 1.57× | 3.28× | ||
| Q3 24 | 5.59× | 2.13× | ||
| Q2 24 | 0.55× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
FELE
暂无分部数据
