vs
Digital Realty(DLR)与WESTERN ALLIANCE BANCORPORATION(WAL)财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是WESTERN ALLIANCE BANCORPORATION的1.6倍($1.6B vs $1.0B),WESTERN ALLIANCE BANCORPORATION净利率更高(18.6% vs 6.0%,领先12.5%),WESTERN ALLIANCE BANCORPORATION同比增速更快(31.0% vs 16.1%),过去两年WESTERN ALLIANCE BANCORPORATION的营收复合增速更高(14.9% vs 9.8%)
Digital Realty是一家全球知名的不动产投资信托企业,核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资,可为客户提供数据中心部署、主机托管、网络互联等多元专业服务,能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司,长期深耕美国本土区域金融服务市场,目前已跻身美国最大银行行列,在福布斯发布的美国最佳银行榜单中排名第97位。
DLR vs WAL — 直观对比
营收规模更大
DLR
是对方的1.6倍
$1.0B
营收增速更快
WAL
高出14.8%
16.1%
净利率更高
WAL
高出12.5%
6.0%
两年增速更快
WAL
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $1.0B |
| 净利润 | $98.6M | $189.2M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | — |
| 净利率 | 6.0% | 18.6% |
| 营收同比 | 16.1% | 31.0% |
| 净利润同比 | -10.3% | -5.0% |
| 每股收益(稀释后) | $0.22 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DLR
WAL
| Q1 26 | $1.6B | $1.0B | ||
| Q4 25 | $1.6B | $980.9M | ||
| Q3 25 | $1.6B | $938.2M | ||
| Q2 25 | $1.5B | $845.9M | ||
| Q1 25 | $1.4B | $778.0M | ||
| Q4 24 | $1.4B | $838.4M | ||
| Q3 24 | $1.4B | $823.1M | ||
| Q2 24 | $1.4B | $771.8M |
净利润
DLR
WAL
| Q1 26 | $98.6M | $189.2M | ||
| Q4 25 | $98.6M | $286.1M | ||
| Q3 25 | $67.8M | $253.4M | ||
| Q2 25 | $1.0B | $230.4M | ||
| Q1 25 | $110.0M | $199.1M | ||
| Q4 24 | $189.6M | $216.9M | ||
| Q3 24 | $51.2M | $199.8M | ||
| Q2 24 | $80.2M | $193.6M |
营业利润率
DLR
WAL
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 36.3% | ||
| Q3 25 | 8.8% | 33.4% | ||
| Q2 25 | 14.2% | 34.4% | ||
| Q1 25 | 13.9% | 31.7% | ||
| Q4 24 | 10.1% | 30.9% | ||
| Q3 24 | 11.8% | 30.6% | ||
| Q2 24 | 0.7% | 32.1% |
净利率
DLR
WAL
| Q1 26 | 6.0% | 18.6% | ||
| Q4 25 | 6.0% | 29.2% | ||
| Q3 25 | 4.3% | 27.0% | ||
| Q2 25 | 69.1% | 27.2% | ||
| Q1 25 | 7.8% | 25.6% | ||
| Q4 24 | 13.2% | 25.9% | ||
| Q3 24 | 3.6% | 24.3% | ||
| Q2 24 | 5.9% | 25.1% |
每股收益(稀释后)
DLR
WAL
| Q1 26 | $0.22 | $1.65 | ||
| Q4 25 | $0.22 | $2.59 | ||
| Q3 25 | $0.15 | $2.28 | ||
| Q2 25 | $2.94 | $2.07 | ||
| Q1 25 | $0.27 | $1.79 | ||
| Q4 24 | $0.50 | $1.94 | ||
| Q3 24 | $0.09 | $1.80 | ||
| Q2 24 | $0.20 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $22.9B | $7.9B |
| 总资产 | $49.4B | $98.9B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
DLR
WAL
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.3B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.3B | — |
总债务
DLR
WAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $436.0M |
股东权益
DLR
WAL
| Q1 26 | $22.9B | $7.9B | ||
| Q4 25 | $22.9B | $7.7B | ||
| Q3 25 | $23.0B | $7.4B | ||
| Q2 25 | $22.9B | $7.1B | ||
| Q1 25 | $21.3B | $6.9B | ||
| Q4 24 | $21.3B | $6.7B | ||
| Q3 24 | $21.2B | $6.7B | ||
| Q2 24 | $20.5B | $6.3B |
总资产
DLR
WAL
| Q1 26 | $49.4B | $98.9B | ||
| Q4 25 | $49.4B | $92.8B | ||
| Q3 25 | $48.7B | $91.0B | ||
| Q2 25 | $48.7B | $86.7B | ||
| Q1 25 | $45.1B | $83.0B | ||
| Q4 24 | $45.3B | $80.9B | ||
| Q3 24 | $45.3B | $80.1B | ||
| Q2 24 | $43.6B | $80.6B |
负债/权益比
DLR
WAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图