vs
DXP ENTERPRISES INC(DXPE)与WESTERN ALLIANCE BANCORPORATION(WAL)财务数据对比。点击上方公司名可切换其他公司
WESTERN ALLIANCE BANCORPORATION的季度营收约是DXP ENTERPRISES INC的1.9倍($1.0B vs $527.4M),WESTERN ALLIANCE BANCORPORATION净利率更高(18.6% vs 4.3%,领先14.2%),WESTERN ALLIANCE BANCORPORATION同比增速更快(31.0% vs 12.0%),过去两年WESTERN ALLIANCE BANCORPORATION的营收复合增速更高(14.9% vs 13.1%)
DXP Enterprises Inc.是一家领先的工业分销企业,提供维护、维修、运营(MRO)用品、流体处理设备、泵系统及相关技术服务,主要服务制造业、能源、矿业、建筑等领域客户,核心市场覆盖北美地区。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司,长期深耕美国本土区域金融服务市场,目前已跻身美国最大银行行列,在福布斯发布的美国最佳银行榜单中排名第97位。
DXPE vs WAL — 直观对比
营收规模更大
WAL
是对方的1.9倍
$527.4M
营收增速更快
WAL
高出19.0%
12.0%
净利率更高
WAL
高出14.2%
4.3%
两年增速更快
WAL
近两年复合增速
13.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $527.4M | $1.0B |
| 净利润 | $22.8M | $189.2M |
| 毛利率 | 31.6% | — |
| 营业利润率 | 8.8% | — |
| 净利率 | 4.3% | 18.6% |
| 营收同比 | 12.0% | 31.0% |
| 净利润同比 | 6.9% | -5.0% |
| 每股收益(稀释后) | $1.38 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DXPE
WAL
| Q1 26 | — | $1.0B | ||
| Q4 25 | $527.4M | $980.9M | ||
| Q3 25 | $513.7M | $938.2M | ||
| Q2 25 | $498.7M | $845.9M | ||
| Q1 25 | $476.6M | $778.0M | ||
| Q4 24 | $470.9M | $838.4M | ||
| Q3 24 | $472.9M | $823.1M | ||
| Q2 24 | $445.6M | $771.8M |
净利润
DXPE
WAL
| Q1 26 | — | $189.2M | ||
| Q4 25 | $22.8M | $286.1M | ||
| Q3 25 | $21.6M | $253.4M | ||
| Q2 25 | $23.6M | $230.4M | ||
| Q1 25 | $20.6M | $199.1M | ||
| Q4 24 | $21.4M | $216.9M | ||
| Q3 24 | $21.1M | $199.8M | ||
| Q2 24 | $16.7M | $193.6M |
毛利率
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | 31.6% | — | ||
| Q3 25 | 31.4% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 31.5% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 30.9% | — | ||
| Q2 24 | 30.9% | — |
营业利润率
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 36.3% | ||
| Q3 25 | 8.5% | 33.4% | ||
| Q2 25 | 9.2% | 34.4% | ||
| Q1 25 | 8.5% | 31.7% | ||
| Q4 24 | 8.3% | 30.9% | ||
| Q3 24 | 8.4% | 30.6% | ||
| Q2 24 | 8.4% | 32.1% |
净利率
DXPE
WAL
| Q1 26 | — | 18.6% | ||
| Q4 25 | 4.3% | 29.2% | ||
| Q3 25 | 4.2% | 27.0% | ||
| Q2 25 | 4.7% | 27.2% | ||
| Q1 25 | 4.3% | 25.6% | ||
| Q4 24 | 4.5% | 25.9% | ||
| Q3 24 | 4.5% | 24.3% | ||
| Q2 24 | 3.7% | 25.1% |
每股收益(稀释后)
DXPE
WAL
| Q1 26 | — | $1.65 | ||
| Q4 25 | $1.38 | $2.59 | ||
| Q3 25 | $1.31 | $2.28 | ||
| Q2 25 | $1.43 | $2.07 | ||
| Q1 25 | $1.25 | $1.79 | ||
| Q4 24 | $1.28 | $1.94 | ||
| Q3 24 | $1.27 | $1.80 | ||
| Q2 24 | $1.00 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $303.8M | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $498.4M | $7.9B |
| 总资产 | $1.7B | $98.9B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | $303.8M | — | ||
| Q3 25 | $123.8M | — | ||
| Q2 25 | $112.9M | — | ||
| Q1 25 | $114.3M | — | ||
| Q4 24 | $148.3M | — | ||
| Q3 24 | $35.0M | — | ||
| Q2 24 | $49.9M | — |
总债务
DXPE
WAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $436.0M |
股东权益
DXPE
WAL
| Q1 26 | — | $7.9B | ||
| Q4 25 | $498.4M | $7.7B | ||
| Q3 25 | $488.3M | $7.4B | ||
| Q2 25 | $468.1M | $7.1B | ||
| Q1 25 | $444.7M | $6.9B | ||
| Q4 24 | $422.8M | $6.7B | ||
| Q3 24 | $402.4M | $6.7B | ||
| Q2 24 | $384.7M | $6.3B |
总资产
DXPE
WAL
| Q1 26 | — | $98.9B | ||
| Q4 25 | $1.7B | $92.8B | ||
| Q3 25 | $1.4B | $91.0B | ||
| Q2 25 | $1.4B | $86.7B | ||
| Q1 25 | $1.4B | $83.0B | ||
| Q4 24 | $1.3B | $80.9B | ||
| Q3 24 | $1.2B | $80.1B | ||
| Q2 24 | $1.2B | $80.6B |
负债/权益比
DXPE
WAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $34.5M | — |
| 自由现金流率自由现金流/营收 | 6.5% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | $54.0M | — |
8季度趋势,按日历期对齐
经营现金流
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | $37.8M | $-2.7B | ||
| Q3 25 | $34.9M | $-597.4M | ||
| Q2 25 | $18.6M | $-357.7M | ||
| Q1 25 | $3.0M | $-1.7B | ||
| Q4 24 | $32.1M | $-2.7B | ||
| Q3 24 | $28.3M | $-1.1B | ||
| Q2 24 | $14.7M | $-745.8M |
自由现金流
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | $34.5M | — | ||
| Q3 25 | $28.1M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $-16.9M | — | ||
| Q4 24 | $22.7M | — | ||
| Q3 24 | $24.4M | — | ||
| Q2 24 | $5.9M | — |
自由现金流率
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | -3.6% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 1.3% | — |
资本支出强度
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 2.0% | — |
现金转化率
DXPE
WAL
| Q1 26 | — | — | ||
| Q4 25 | 1.65× | -9.36× | ||
| Q3 25 | 1.61× | -2.36× | ||
| Q2 25 | 0.79× | -1.55× | ||
| Q1 25 | 0.14× | -8.31× | ||
| Q4 24 | 1.50× | -12.64× | ||
| Q3 24 | 1.34× | -5.35× | ||
| Q2 24 | 0.88× | -3.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXPE
| Service Centers | $356.2M | 68% |
| Innovative Pumping Solutions | $110.0M | 21% |
| Supply Chain Services | $61.2M | 12% |
WAL
暂无分部数据