vs
EURONET WORLDWIDE, INC.（EEFT）与FTAI Aviation Ltd.（FTAI）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是FTAI Aviation Ltd.的1.7倍（$1.1B vs $662.0M），FTAI Aviation Ltd.净利率更高（17.5% vs 4.7%，领先12.8%），FTAI Aviation Ltd.同比增速更快（32.7% vs 5.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $-189.3M），过去两年FTAI Aviation Ltd.的营收复合增速更高（42.4% vs 13.7%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
FTAI航空有限公司是一家全球性航空基础设施及解决方案提供商，主营商用飞机、航空发动机及相关航空资产的持有、租赁与维护业务，为全球商用航空公司、货运运营商提供定制化资产管理及售后支持服务，助力客户提升运营效率。
EEFT vs FTAI — 直观对比
营收规模更大
EEFT
是对方的1.7倍
$662.0M
营收增速更快
FTAI
高出26.9%
5.9%
净利率更高
FTAI
高出12.8%
4.7%
自由现金流更多
EEFT
多$623.6M
$-189.3M
两年增速更快
FTAI
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $662.0M |
| 净利润 | $51.8M | $115.6M |
| 毛利率 | — | 44.3% |
| 营业利润率 | 9.1% | 20.3% |
| 净利率 | 4.7% | 17.5% |
| 营收同比 | 5.9% | 32.7% |
| 净利润同比 | 14.3% | 12.8% |
| 每股收益（稀释后） | $0.97 | $1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTFTAI
| Q4 25 | $1.1B | $662.0M | ||
| Q3 25 | $1.1B | $667.1M | ||
| Q2 25 | $1.1B | $676.2M | ||
| Q1 25 | $915.5M | $502.1M | ||
| Q4 24 | $1.0B | $498.8M | ||
| Q3 24 | $1.1B | $465.8M | ||
| Q2 24 | $986.2M | $443.6M | ||
| Q1 24 | $857.0M | $326.7M |
净利润EEFTFTAI
| Q4 25 | $51.8M | $115.6M | ||
| Q3 25 | $122.0M | $117.7M | ||
| Q2 25 | $97.6M | $165.4M | ||
| Q1 25 | $38.4M | $102.4M | ||
| Q4 24 | $45.3M | $102.4M | ||
| Q3 24 | $151.5M | $86.5M | ||
| Q2 24 | $83.1M | $-219.9M | ||
| Q1 24 | $26.2M | $39.6M |
毛利率EEFTFTAI
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 45.6% | ||
| Q2 25 | — | 45.4% | ||
| Q1 25 | — | 50.5% | ||
| Q4 24 | — | 48.3% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 53.6% | ||
| Q1 24 | — | 56.3% |
营业利润率EEFTFTAI
| Q4 25 | 9.1% | 20.3% | ||
| Q3 25 | 17.0% | 21.6% | ||
| Q2 25 | 14.8% | 30.1% | ||
| Q1 25 | 8.2% | 24.9% | ||
| Q4 24 | 11.7% | 21.7% | ||
| Q3 24 | 16.6% | 20.1% | ||
| Q2 24 | 13.6% | -52.5% | ||
| Q1 24 | 7.5% | 13.8% |
净利率EEFTFTAI
| Q4 25 | 4.7% | 17.5% | ||
| Q3 25 | 10.6% | 17.6% | ||
| Q2 25 | 9.1% | 24.5% | ||
| Q1 25 | 4.2% | 20.4% | ||
| Q4 24 | 4.3% | 20.5% | ||
| Q3 24 | 13.8% | 18.6% | ||
| Q2 24 | 8.4% | -49.6% | ||
| Q1 24 | 3.1% | 12.1% |
每股收益（稀释后）EEFTFTAI
| Q4 25 | $0.97 | $1.06 | ||
| Q3 25 | $2.75 | $1.10 | ||
| Q2 25 | $2.27 | $1.57 | ||
| Q1 25 | $0.85 | $0.87 | ||
| Q4 24 | $0.96 | $0.87 | ||
| Q3 24 | $3.21 | $0.76 | ||
| Q2 24 | $1.73 | $-2.26 | ||
| Q1 24 | $0.55 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $300.5M |
| 总债务越低越好 | $1.0B | $3.4B |
| 股东权益账面价值 | $1.3B | $334.2M |
| 总资产 | $6.5B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.79× | 10.32× |
8季度趋势，按日历期对齐
现金及短期投资EEFTFTAI
| Q4 25 | $1.0B | $300.5M | ||
| Q3 25 | $1.2B | $509.9M | ||
| Q2 25 | $1.3B | $301.9M | ||
| Q1 25 | $1.4B | $112.1M | ||
| Q4 24 | $1.3B | $115.1M | ||
| Q3 24 | $1.5B | $111.9M | ||
| Q2 24 | $1.3B | $169.5M | ||
| Q1 24 | $1.2B | $65.2M |
总债务EEFTFTAI
| Q4 25 | $1.0B | $3.4B | ||
| Q3 25 | $1.1B | $3.4B | ||
| Q2 25 | $1.0B | $3.4B | ||
| Q1 25 | $1.9B | $3.6B | ||
| Q4 24 | $1.1B | $3.4B | ||
| Q3 24 | $1.2B | $3.2B | ||
| Q2 24 | $1.0B | $3.1B | ||
| Q1 24 | $1.3B | $2.7B |
股东权益EEFTFTAI
| Q4 25 | $1.3B | $334.2M | ||
| Q3 25 | $1.3B | $252.5M | ||
| Q2 25 | $1.4B | $164.9M | ||
| Q1 25 | $1.3B | $28.3M | ||
| Q4 24 | $1.2B | $81.4M | ||
| Q3 24 | $1.4B | $118.5M | ||
| Q2 24 | $1.2B | $69.6M | ||
| Q1 24 | $1.2B | $177.1M |
总资产EEFTFTAI
| Q4 25 | $6.5B | $4.4B | ||
| Q3 25 | $6.3B | $4.2B | ||
| Q2 25 | $6.6B | $4.1B | ||
| Q1 25 | $6.1B | $4.3B | ||
| Q4 24 | $5.8B | $4.0B | ||
| Q3 24 | $6.3B | $3.7B | ||
| Q2 24 | $6.1B | $3.4B | ||
| Q1 24 | $5.7B | $3.2B |
负债/权益比EEFTFTAI
| Q4 25 | 0.79× | 10.32× | ||
| Q3 25 | 0.85× | 13.65× | ||
| Q2 25 | 0.74× | 20.88× | ||
| Q1 25 | 1.46× | 128.56× | ||
| Q4 24 | 0.92× | 42.28× | ||
| Q3 24 | 0.88× | 27.15× | ||
| Q2 24 | 0.85× | 44.24× | ||
| Q1 24 | 1.01× | 15.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $-179.1M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $-189.3M |
| 自由现金流率自由现金流/营收 | 39.2% | -28.6% |
| 资本支出强度资本支出/营收 | 11.3% | 1.5% |
| 现金转化率经营现金流/净利润 | 10.81× | -1.55× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $-338.5M |
8季度趋势，按日历期对齐
经营现金流EEFTFTAI
| Q4 25 | $559.8M | $-179.1M | ||
| Q3 25 | $197.3M | $4.6M | ||
| Q2 25 | $182.9M | $-110.3M | ||
| Q1 25 | $1.7M | $-26.0M | ||
| Q4 24 | $732.8M | $-41.8M | ||
| Q3 24 | $440.3M | $41.5M | ||
| Q2 24 | $182.2M | $-187.3M | ||
| Q1 24 | $30.0M | $-345.0K |
自由现金流EEFTFTAI
| Q4 25 | $434.3M | $-189.3M | ||
| Q3 25 | $161.2M | $-1.8M | ||
| Q2 25 | $148.3M | $-117.2M | ||
| Q1 25 | $-21.5M | $-30.1M | ||
| Q4 24 | $615.6M | $-48.1M | ||
| Q3 24 | $414.5M | $41.0M | ||
| Q2 24 | $148.8M | $-188.4M | ||
| Q1 24 | $6.2M | $-1.7M |
自由现金流率EEFTFTAI
| Q4 25 | 39.2% | -28.6% | ||
| Q3 25 | 14.1% | -0.3% | ||
| Q2 25 | 13.8% | -17.3% | ||
| Q1 25 | -2.3% | -6.0% | ||
| Q4 24 | 58.8% | -9.6% | ||
| Q3 24 | 37.7% | 8.8% | ||
| Q2 24 | 15.1% | -42.5% | ||
| Q1 24 | 0.7% | -0.5% |
资本支出强度EEFTFTAI
| Q4 25 | 11.3% | 1.5% | ||
| Q3 25 | 3.2% | 1.0% | ||
| Q2 25 | 3.2% | 1.0% | ||
| Q1 25 | 2.5% | 0.8% | ||
| Q4 24 | 11.2% | 1.3% | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 3.4% | 0.3% | ||
| Q1 24 | 2.8% | 0.4% |
现金转化率EEFTFTAI
| Q4 25 | 10.81× | -1.55× | ||
| Q3 25 | 1.62× | 0.04× | ||
| Q2 25 | 1.87× | -0.67× | ||
| Q1 25 | 0.04× | -0.25× | ||
| Q4 24 | 16.18× | -0.41× | ||
| Q3 24 | 2.91× | 0.48× | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | -0.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
FTAI
| Aerospace Products | $355.5M | 54% |
| Other | $212.3M | 32% |
| Equipment Leasing Revenues | $49.2M | 7% |
| Maintenance | $43.4M | 7% |
| Manufactured Product Other | $1.6M | 0% |
