vs
EURONET WORLDWIDE, INC.（EEFT）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是越洋钻探的1.1倍（$1.1B vs $1.0B），EURONET WORLDWIDE, INC.净利率更高（4.7% vs 2.4%，领先2.3%），越洋钻探同比增速更快（9.6% vs 5.9%），EURONET WORLDWIDE, INC.自由现金流更多（$434.3M vs $321.0M），过去两年越洋钻探的营收复合增速更高（16.9% vs 13.7%）
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商，业务涵盖自动柜员机（ATM）、销售点（POS）服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件，旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
EEFT vs RIG — 直观对比
营收规模更大
EEFT
是对方的1.1倍
$1.0B
营收增速更快
RIG
高出3.7%
5.9%
净利率更高
EEFT
高出2.3%
2.4%
自由现金流更多
EEFT
多$113.3M
$321.0M
两年增速更快
RIG
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $51.8M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 9.1% | 23.0% |
| 净利率 | 4.7% | 2.4% |
| 营收同比 | 5.9% | 9.6% |
| 净利润同比 | 14.3% | 257.1% |
| 每股收益（稀释后） | $0.97 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EEFTRIG
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.1B | $988.0M | ||
| Q1 25 | $915.5M | $906.0M | ||
| Q4 24 | $1.0B | $952.0M | ||
| Q3 24 | $1.1B | $948.0M | ||
| Q2 24 | $986.2M | $861.0M | ||
| Q1 24 | $857.0M | $763.0M |
净利润EEFTRIG
| Q4 25 | $51.8M | $25.0M | ||
| Q3 25 | $122.0M | $-1.9B | ||
| Q2 25 | $97.6M | $-938.0M | ||
| Q1 25 | $38.4M | $-79.0M | ||
| Q4 24 | $45.3M | $7.0M | ||
| Q3 24 | $151.5M | $-494.0M | ||
| Q2 24 | $83.1M | $-123.0M | ||
| Q1 24 | $26.2M | $98.0M |
毛利率EEFTRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率EEFTRIG
| Q4 25 | 9.1% | 23.0% | ||
| Q3 25 | 17.0% | -163.1% | ||
| Q2 25 | 14.8% | -97.6% | ||
| Q1 25 | 8.2% | 7.1% | ||
| Q4 24 | 11.7% | 13.7% | ||
| Q3 24 | 16.6% | -51.2% | ||
| Q2 24 | 13.6% | -6.9% | ||
| Q1 24 | 7.5% | -0.4% |
净利率EEFTRIG
| Q4 25 | 4.7% | 2.4% | ||
| Q3 25 | 10.6% | -187.1% | ||
| Q2 25 | 9.1% | -94.9% | ||
| Q1 25 | 4.2% | -8.7% | ||
| Q4 24 | 4.3% | 0.7% | ||
| Q3 24 | 13.8% | -52.1% | ||
| Q2 24 | 8.4% | -14.3% | ||
| Q1 24 | 3.1% | 12.8% |
每股收益（稀释后）EEFTRIG
| Q4 25 | $0.97 | $0.13 | ||
| Q3 25 | $2.75 | $-2.00 | ||
| Q2 25 | $2.27 | $-1.06 | ||
| Q1 25 | $0.85 | $-0.11 | ||
| Q4 24 | $0.96 | $-0.14 | ||
| Q3 24 | $3.21 | $-0.58 | ||
| Q2 24 | $1.73 | $-0.15 | ||
| Q1 24 | $0.55 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $620.0M |
| 总债务越低越好 | $1.0B | $5.2B |
| 股东权益账面价值 | $1.3B | $8.1B |
| 总资产 | $6.5B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资EEFTRIG
| Q4 25 | $1.0B | $620.0M | ||
| Q3 25 | $1.2B | $833.0M | ||
| Q2 25 | $1.3B | $377.0M | ||
| Q1 25 | $1.4B | $263.0M | ||
| Q4 24 | $1.3B | $560.0M | ||
| Q3 24 | $1.5B | $435.0M | ||
| Q2 24 | $1.3B | $475.0M | ||
| Q1 24 | $1.2B | $446.0M |
总债务EEFTRIG
| Q4 25 | $1.0B | $5.2B | ||
| Q3 25 | $1.1B | $4.8B | ||
| Q2 25 | $1.0B | $5.9B | ||
| Q1 25 | $1.9B | $5.9B | ||
| Q4 24 | $1.1B | $6.2B | ||
| Q3 24 | $1.2B | $6.5B | ||
| Q2 24 | $1.0B | $6.8B | ||
| Q1 24 | $1.3B | $6.8B |
股东权益EEFTRIG
| Q4 25 | $1.3B | $8.1B | ||
| Q3 25 | $1.3B | $8.1B | ||
| Q2 25 | $1.4B | $9.4B | ||
| Q1 25 | $1.3B | $10.2B | ||
| Q4 24 | $1.2B | $10.3B | ||
| Q3 24 | $1.4B | $10.2B | ||
| Q2 24 | $1.2B | $10.7B | ||
| Q1 24 | $1.2B | $10.5B |
总资产EEFTRIG
| Q4 25 | $6.5B | $15.6B | ||
| Q3 25 | $6.3B | $16.2B | ||
| Q2 25 | $6.6B | $17.8B | ||
| Q1 25 | $6.1B | $19.0B | ||
| Q4 24 | $5.8B | $19.4B | ||
| Q3 24 | $6.3B | $19.5B | ||
| Q2 24 | $6.1B | $20.3B | ||
| Q1 24 | $5.7B | $19.9B |
负债/权益比EEFTRIG
| Q4 25 | 0.79× | 0.64× | ||
| Q3 25 | 0.85× | 0.60× | ||
| Q2 25 | 0.74× | 0.63× | ||
| Q1 25 | 1.46× | 0.58× | ||
| Q4 24 | 0.92× | 0.60× | ||
| Q3 24 | 0.88× | 0.64× | ||
| Q2 24 | 0.85× | 0.63× | ||
| Q1 24 | 1.01× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $559.8M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $321.0M |
| 自由现金流率自由现金流/营收 | 39.2% | 30.8% |
| 资本支出强度资本支出/营收 | 11.3% | 2.7% |
| 现金转化率经营现金流/净利润 | 10.81× | 13.96× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $626.0M |
8季度趋势，按日历期对齐
经营现金流EEFTRIG
| Q4 25 | $559.8M | $349.0M | ||
| Q3 25 | $197.3M | $246.0M | ||
| Q2 25 | $182.9M | $128.0M | ||
| Q1 25 | $1.7M | $26.0M | ||
| Q4 24 | $732.8M | $206.0M | ||
| Q3 24 | $440.3M | $194.0M | ||
| Q2 24 | $182.2M | $133.0M | ||
| Q1 24 | $30.0M | $-86.0M |
自由现金流EEFTRIG
| Q4 25 | $434.3M | $321.0M | ||
| Q3 25 | $161.2M | $235.0M | ||
| Q2 25 | $148.3M | $104.0M | ||
| Q1 25 | $-21.5M | $-34.0M | ||
| Q4 24 | $615.6M | $177.0M | ||
| Q3 24 | $414.5M | $136.0M | ||
| Q2 24 | $148.8M | $49.0M | ||
| Q1 24 | $6.2M | $-169.0M |
自由现金流率EEFTRIG
| Q4 25 | 39.2% | 30.8% | ||
| Q3 25 | 14.1% | 22.9% | ||
| Q2 25 | 13.8% | 10.5% | ||
| Q1 25 | -2.3% | -3.8% | ||
| Q4 24 | 58.8% | 18.6% | ||
| Q3 24 | 37.7% | 14.3% | ||
| Q2 24 | 15.1% | 5.7% | ||
| Q1 24 | 0.7% | -22.1% |
资本支出强度EEFTRIG
| Q4 25 | 11.3% | 2.7% | ||
| Q3 25 | 3.2% | 1.1% | ||
| Q2 25 | 3.2% | 2.4% | ||
| Q1 25 | 2.5% | 6.6% | ||
| Q4 24 | 11.2% | 3.0% | ||
| Q3 24 | 2.3% | 6.1% | ||
| Q2 24 | 3.4% | 9.8% | ||
| Q1 24 | 2.8% | 10.9% |
现金转化率EEFTRIG
| Q4 25 | 10.81× | 13.96× | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 16.18× | 29.43× | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.19× | — | ||
| Q1 24 | 1.15× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
