vs
EURONET WORLDWIDE, INC.(EEFT)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是EURONET WORLDWIDE, INC.的1.7倍($1.9B vs $1.1B),RPM INTERNATIONAL INC净利率更高(8.4% vs 4.7%,领先3.8%),EURONET WORLDWIDE, INC.同比增速更快(5.9% vs 3.5%),EURONET WORLDWIDE, INC.自由现金流更多($434.3M vs $296.4M),过去两年EURONET WORLDWIDE, INC.的营收复合增速更高(13.7% vs 12.0%)
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商,业务涵盖自动柜员机(ATM)、销售点(POS)服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件,旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EEFT vs RPM — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $1.9B |
| 净利润 | $51.8M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 9.1% | 11.0% |
| 净利率 | 4.7% | 8.4% |
| 营收同比 | 5.9% | 3.5% |
| 净利润同比 | 14.3% | -12.0% |
| 每股收益(稀释后) | $0.97 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $1.1B | $2.1B | ||
| Q2 25 | $1.1B | $2.1B | ||
| Q1 25 | $915.5M | $1.5B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $986.2M | $2.0B | ||
| Q1 24 | $857.0M | $1.5B |
| Q4 25 | $51.8M | $161.2M | ||
| Q3 25 | $122.0M | $227.6M | ||
| Q2 25 | $97.6M | $225.8M | ||
| Q1 25 | $38.4M | $52.0M | ||
| Q4 24 | $45.3M | $183.2M | ||
| Q3 24 | $151.5M | $227.7M | ||
| Q2 24 | $83.1M | $180.6M | ||
| Q1 24 | $26.2M | $61.2M |
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
| Q4 25 | 9.1% | 11.0% | ||
| Q3 25 | 17.0% | 14.1% | ||
| Q2 25 | 14.8% | 11.9% | ||
| Q1 25 | 8.2% | 2.8% | ||
| Q4 24 | 11.7% | 11.5% | ||
| Q3 24 | 16.6% | 14.8% | ||
| Q2 24 | 13.6% | 11.9% | ||
| Q1 24 | 7.5% | 5.5% |
| Q4 25 | 4.7% | 8.4% | ||
| Q3 25 | 10.6% | 10.8% | ||
| Q2 25 | 9.1% | 10.8% | ||
| Q1 25 | 4.2% | 3.5% | ||
| Q4 24 | 4.3% | 9.9% | ||
| Q3 24 | 13.8% | 11.6% | ||
| Q2 24 | 8.4% | 9.0% | ||
| Q1 24 | 3.1% | 4.0% |
| Q4 25 | $0.97 | $1.26 | ||
| Q3 25 | $2.75 | $1.77 | ||
| Q2 25 | $2.27 | $1.76 | ||
| Q1 25 | $0.85 | $0.40 | ||
| Q4 24 | $0.96 | $1.42 | ||
| Q3 24 | $3.21 | $1.77 | ||
| Q2 24 | $1.73 | $1.40 | ||
| Q1 24 | $0.55 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $316.6M |
| 总债务越低越好 | $1.0B | $2.5B |
| 股东权益账面价值 | $1.3B | $3.1B |
| 总资产 | $6.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.80× |
8季度趋势,按日历期对齐
| Q4 25 | $1.0B | $316.6M | ||
| Q3 25 | $1.2B | $297.1M | ||
| Q2 25 | $1.3B | $302.1M | ||
| Q1 25 | $1.4B | $241.9M | ||
| Q4 24 | $1.3B | $268.7M | ||
| Q3 24 | $1.5B | $231.6M | ||
| Q2 24 | $1.3B | $237.4M | ||
| Q1 24 | $1.2B | $248.9M |
| Q4 25 | $1.0B | $2.5B | ||
| Q3 25 | $1.1B | $2.7B | ||
| Q2 25 | $1.0B | $2.6B | ||
| Q1 25 | $1.9B | $2.1B | ||
| Q4 24 | $1.1B | $2.0B | ||
| Q3 24 | $1.2B | $2.0B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $1.3B | $2.2B |
| Q4 25 | $1.3B | $3.1B | ||
| Q3 25 | $1.3B | $3.1B | ||
| Q2 25 | $1.4B | $2.9B | ||
| Q1 25 | $1.3B | $2.7B | ||
| Q4 24 | $1.2B | $2.7B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.2B | $2.5B | ||
| Q1 24 | $1.2B | $2.3B |
| Q4 25 | $6.5B | $7.9B | ||
| Q3 25 | $6.3B | $7.9B | ||
| Q2 25 | $6.6B | $7.8B | ||
| Q1 25 | $6.1B | $6.6B | ||
| Q4 24 | $5.8B | $6.7B | ||
| Q3 24 | $6.3B | $6.6B | ||
| Q2 24 | $6.1B | $6.6B | ||
| Q1 24 | $5.7B | $6.4B |
| Q4 25 | 0.79× | 0.80× | ||
| Q3 25 | 0.85× | 0.87× | ||
| Q2 25 | 0.74× | 0.91× | ||
| Q1 25 | 1.46× | 0.78× | ||
| Q4 24 | 0.92× | 0.74× | ||
| Q3 24 | 0.88× | 0.77× | ||
| Q2 24 | 0.85× | 0.79× | ||
| Q1 24 | 1.01× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $559.8M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $296.4M |
| 自由现金流率自由现金流/营收 | 39.2% | 15.5% |
| 资本支出强度资本支出/营收 | 11.3% | 2.6% |
| 现金转化率经营现金流/净利润 | 10.81× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $582.9M |
8季度趋势,按日历期对齐
| Q4 25 | $559.8M | $345.7M | ||
| Q3 25 | $197.3M | $237.5M | ||
| Q2 25 | $182.9M | $149.2M | ||
| Q1 25 | $1.7M | $91.5M | ||
| Q4 24 | $732.8M | $279.4M | ||
| Q3 24 | $440.3M | $248.1M | ||
| Q2 24 | $182.2M | $181.2M | ||
| Q1 24 | $30.0M | $173.4M |
| Q4 25 | $434.3M | $296.4M | ||
| Q3 25 | $161.2M | $175.0M | ||
| Q2 25 | $148.3M | $78.2M | ||
| Q1 25 | $-21.5M | $33.3M | ||
| Q4 24 | $615.6M | $229.5M | ||
| Q3 24 | $414.5M | $197.3M | ||
| Q2 24 | $148.8M | $105.3M | ||
| Q1 24 | $6.2M | $124.6M |
| Q4 25 | 39.2% | 15.5% | ||
| Q3 25 | 14.1% | 8.3% | ||
| Q2 25 | 13.8% | 3.8% | ||
| Q1 25 | -2.3% | 2.3% | ||
| Q4 24 | 58.8% | 12.4% | ||
| Q3 24 | 37.7% | 10.0% | ||
| Q2 24 | 15.1% | 5.2% | ||
| Q1 24 | 0.7% | 8.2% |
| Q4 25 | 11.3% | 2.6% | ||
| Q3 25 | 3.2% | 3.0% | ||
| Q2 25 | 3.2% | 3.4% | ||
| Q1 25 | 2.5% | 3.9% | ||
| Q4 24 | 11.2% | 2.7% | ||
| Q3 24 | 2.3% | 2.6% | ||
| Q2 24 | 3.4% | 3.8% | ||
| Q1 24 | 2.8% | 3.2% |
| Q4 25 | 10.81× | 2.14× | ||
| Q3 25 | 1.62× | 1.04× | ||
| Q2 25 | 1.87× | 0.66× | ||
| Q1 25 | 0.04× | 1.76× | ||
| Q4 24 | 16.18× | 1.53× | ||
| Q3 24 | 2.91× | 1.09× | ||
| Q2 24 | 2.19× | 1.00× | ||
| Q1 24 | 1.15× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |