vs
EURONET WORLDWIDE, INC.(EEFT)与思佳讯(SWKS)财务数据对比。点击上方公司名可切换其他公司
EURONET WORLDWIDE, INC.的季度营收约是思佳讯的1.1倍($1.1B vs $1.0B),思佳讯净利率更高(7.6% vs 4.7%,领先3.0%),思佳讯同比增速更快(8.6% vs 5.9%),EURONET WORLDWIDE, INC.自由现金流更多($434.3M vs $339.0M),过去两年EURONET WORLDWIDE, INC.的营收复合增速更高(13.7% vs -0.5%)
Euronet Worldwide是总部位于美国堪萨斯州利伍德的全球电子支付服务提供商,业务涵盖自动柜员机(ATM)、销售点(POS)服务、信用卡/借记卡服务、货币兑换及其他电子金融服务与支付软件,旗下拥有Transact、PaySpot、epay等多家预付费业务子公司。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业,公司股票在纳斯达克全球精选市场挂牌交易,股票代码为SWKS,同时也是标普500指数的成分股之一,在全球射频半导体领域拥有较高市场地位。
EEFT vs SWKS — 直观对比
营收规模更大
EEFT
是对方的1.1倍
$1.0B
营收增速更快
SWKS
高出2.8%
5.9%
净利率更高
SWKS
高出3.0%
4.7%
自由现金流更多
EEFT
多$95.3M
$339.0M
两年增速更快
EEFT
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $51.8M | $79.2M |
| 毛利率 | — | 41.3% |
| 营业利润率 | 9.1% | 10.0% |
| 净利率 | 4.7% | 7.6% |
| 营收同比 | 5.9% | 8.6% |
| 净利润同比 | 14.3% | 15.3% |
| 每股收益(稀释后) | $0.97 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EEFT
SWKS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | $965.0M | ||
| Q1 25 | $915.5M | $953.2M | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $986.2M | $905.5M |
净利润
EEFT
SWKS
| Q1 26 | — | $79.2M | ||
| Q4 25 | $51.8M | $141.4M | ||
| Q3 25 | $122.0M | — | ||
| Q2 25 | $97.6M | $105.0M | ||
| Q1 25 | $38.4M | $68.7M | ||
| Q4 24 | $45.3M | $162.0M | ||
| Q3 24 | $151.5M | $60.5M | ||
| Q2 24 | $83.1M | $120.9M |
毛利率
EEFT
SWKS
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 41.6% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 41.9% | ||
| Q2 24 | — | 40.2% |
营业利润率
EEFT
SWKS
| Q1 26 | — | 10.0% | ||
| Q4 25 | 9.1% | 10.1% | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 14.8% | 11.5% | ||
| Q1 25 | 8.2% | 10.2% | ||
| Q4 24 | 11.7% | 16.9% | ||
| Q3 24 | 16.6% | 5.8% | ||
| Q2 24 | 13.6% | 14.4% |
净利率
EEFT
SWKS
| Q1 26 | — | 7.6% | ||
| Q4 25 | 4.7% | 12.9% | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 9.1% | 10.9% | ||
| Q1 25 | 4.2% | 7.2% | ||
| Q4 24 | 4.3% | 15.2% | ||
| Q3 24 | 13.8% | 5.9% | ||
| Q2 24 | 8.4% | 13.4% |
每股收益(稀释后)
EEFT
SWKS
| Q1 26 | — | $0.53 | ||
| Q4 25 | $0.97 | $0.95 | ||
| Q3 25 | $2.75 | — | ||
| Q2 25 | $2.27 | $0.70 | ||
| Q1 25 | $0.85 | $0.43 | ||
| Q4 24 | $0.96 | $1.00 | ||
| Q3 24 | $3.21 | $0.36 | ||
| Q2 24 | $1.73 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $1.6B |
| 总债务越低越好 | $1.0B | $496.6M |
| 股东权益账面价值 | $1.3B | $5.8B |
| 总资产 | $6.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.79× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
EEFT
SWKS
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.3B | $1.3B |
总债务
EEFT
SWKS
| Q1 26 | — | $496.6M | ||
| Q4 25 | $1.0B | $496.4M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | $496.2M | ||
| Q1 25 | $1.9B | $995.1M | ||
| Q4 24 | $1.1B | $994.7M | ||
| Q3 24 | $1.2B | $994.3M | ||
| Q2 24 | $1.0B | $994.0M |
股东权益
EEFT
SWKS
| Q1 26 | — | $5.8B | ||
| Q4 25 | $1.3B | $5.8B | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.4B | $5.7B | ||
| Q1 25 | $1.3B | $5.9B | ||
| Q4 24 | $1.2B | $6.4B | ||
| Q3 24 | $1.4B | $6.3B | ||
| Q2 24 | $1.2B | $6.3B |
总资产
EEFT
SWKS
| Q1 26 | — | $7.9B | ||
| Q4 25 | $6.5B | $7.9B | ||
| Q3 25 | $6.3B | — | ||
| Q2 25 | $6.6B | $7.7B | ||
| Q1 25 | $6.1B | $7.9B | ||
| Q4 24 | $5.8B | $8.3B | ||
| Q3 24 | $6.3B | $8.3B | ||
| Q2 24 | $6.1B | $8.2B |
负债/权益比
EEFT
SWKS
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.79× | 0.09× | ||
| Q3 25 | 0.85× | — | ||
| Q2 25 | 0.74× | 0.09× | ||
| Q1 25 | 1.46× | 0.17× | ||
| Q4 24 | 0.92× | 0.16× | ||
| Q3 24 | 0.88× | 0.16× | ||
| Q2 24 | 0.85× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $559.8M | $395.5M |
| 自由现金流经营现金流 - 资本支出 | $434.3M | $339.0M |
| 自由现金流率自由现金流/营收 | 39.2% | 32.7% |
| 资本支出强度资本支出/营收 | 11.3% | 5.5% |
| 现金转化率经营现金流/净利润 | 10.81× | 4.99× |
| 过去12个月自由现金流最近4个季度 | $722.3M | $1.1B |
8季度趋势,按日历期对齐
经营现金流
EEFT
SWKS
| Q1 26 | — | $395.5M | ||
| Q4 25 | $559.8M | $200.0M | ||
| Q3 25 | $197.3M | — | ||
| Q2 25 | $182.9M | $314.2M | ||
| Q1 25 | $1.7M | $409.4M | ||
| Q4 24 | $732.8M | $377.2M | ||
| Q3 24 | $440.3M | $476.1M | ||
| Q2 24 | $182.2M | $273.4M |
自由现金流
EEFT
SWKS
| Q1 26 | — | $339.0M | ||
| Q4 25 | $434.3M | $144.0M | ||
| Q3 25 | $161.2M | — | ||
| Q2 25 | $148.3M | $252.7M | ||
| Q1 25 | $-21.5M | $370.9M | ||
| Q4 24 | $615.6M | $338.2M | ||
| Q3 24 | $414.5M | $393.3M | ||
| Q2 24 | $148.8M | $249.0M |
自由现金流率
EEFT
SWKS
| Q1 26 | — | 32.7% | ||
| Q4 25 | 39.2% | 13.1% | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 13.8% | 26.2% | ||
| Q1 25 | -2.3% | 38.9% | ||
| Q4 24 | 58.8% | 31.7% | ||
| Q3 24 | 37.7% | 38.4% | ||
| Q2 24 | 15.1% | 27.5% |
资本支出强度
EEFT
SWKS
| Q1 26 | — | 5.5% | ||
| Q4 25 | 11.3% | 5.1% | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 3.2% | 6.4% | ||
| Q1 25 | 2.5% | 4.0% | ||
| Q4 24 | 11.2% | 3.6% | ||
| Q3 24 | 2.3% | 8.1% | ||
| Q2 24 | 3.4% | 2.7% |
现金转化率
EEFT
SWKS
| Q1 26 | — | 4.99× | ||
| Q4 25 | 10.81× | 1.41× | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 1.87× | 2.99× | ||
| Q1 25 | 0.04× | 5.96× | ||
| Q4 24 | 16.18× | 2.33× | ||
| Q3 24 | 2.91× | 7.87× | ||
| Q2 24 | 2.19× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EEFT
暂无分部数据
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |