vs
EKSO BIONICS HOLDINGS, INC.（EKSO）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
EKSO BIONICS HOLDINGS, INC.的季度营收约是Rigetti Computing, Inc.的1.7倍（$3.1M vs $1.9M），EKSO BIONICS HOLDINGS, INC.净利率更高（-148.9% vs -974.7%，领先825.8%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -38.3%），EKSO BIONICS HOLDINGS, INC.自由现金流更多（$-4.5M vs $-19.5M），过去两年EKSO BIONICS HOLDINGS, INC.的营收复合增速更高（-8.6% vs -21.8%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
EKSO vs RGTI — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $1.9M |
| 净利润 | $-4.7M | $-18.2M |
| 毛利率 | 53.2% | 34.9% |
| 营业利润率 | -143.6% | -1209.7% |
| 净利率 | -148.9% | -974.7% |
| 营收同比 | -38.3% | -17.9% |
| 净利润同比 | -36.9% | 88.1% |
| 每股收益（稀释后） | $-3.01 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $3.1M | $1.9M | ||
| Q3 25 | $4.2M | $1.9M | ||
| Q2 25 | $2.1M | $1.8M | ||
| Q1 25 | $3.4M | $1.5M | ||
| Q4 24 | $5.1M | $2.3M | ||
| Q3 24 | $4.1M | $2.4M | ||
| Q2 24 | $5.0M | $3.1M | ||
| Q1 24 | $3.8M | $3.1M |
| Q4 25 | $-4.7M | $-18.2M | ||
| Q3 25 | $-1.4M | $-201.0M | ||
| Q2 25 | $-2.7M | $-39.7M | ||
| Q1 25 | $-2.9M | $42.6M | ||
| Q4 24 | $-3.4M | $-153.0M | ||
| Q3 24 | $-2.1M | $-14.8M | ||
| Q2 24 | $-2.4M | $-12.4M | ||
| Q1 24 | $-3.4M | $-20.8M |
| Q4 25 | 53.2% | 34.9% | ||
| Q3 25 | 60.3% | 20.7% | ||
| Q2 25 | 39.8% | 31.4% | ||
| Q1 25 | 53.5% | 30.0% | ||
| Q4 24 | 53.3% | 44.1% | ||
| Q3 24 | 53.5% | 50.6% | ||
| Q2 24 | 53.3% | 64.5% | ||
| Q1 24 | 51.9% | 49.1% |
| Q4 25 | -143.6% | -1209.7% | ||
| Q3 25 | -33.2% | -1055.4% | ||
| Q2 25 | -193.2% | -1103.9% | ||
| Q1 25 | -101.9% | -1469.6% | ||
| Q4 24 | -43.8% | -813.3% | ||
| Q3 24 | -63.9% | -729.4% | ||
| Q2 24 | -47.2% | -521.2% | ||
| Q1 24 | -86.7% | -543.4% |
| Q4 25 | -148.9% | -974.7% | ||
| Q3 25 | -33.6% | -10321.9% | ||
| Q2 25 | -131.7% | -2201.8% | ||
| Q1 25 | -85.7% | 2895.3% | ||
| Q4 24 | -67.1% | -6726.5% | ||
| Q3 24 | -50.2% | -623.8% | ||
| Q2 24 | -48.8% | -402.5% | ||
| Q1 24 | -91.3% | -680.6% |
| Q4 25 | $-3.01 | $-0.08 | ||
| Q3 25 | $-0.54 | $-0.62 | ||
| Q2 25 | $-1.24 | $-0.13 | ||
| Q1 25 | $-0.12 | $0.13 | ||
| Q4 24 | $-4.71 | $-0.80 | ||
| Q3 24 | $-1.53 | $-0.08 | ||
| Q2 24 | $-1.99 | $-0.07 | ||
| Q1 24 | $-0.20 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.0M | $546.2M |
| 总资产 | $20.1M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.2M | $44.9M | ||
| Q3 25 | $2.7M | $26.1M | ||
| Q2 25 | $5.2M | $57.2M | ||
| Q1 25 | $8.1M | $37.2M | ||
| Q4 24 | $4.5M | $67.7M | ||
| Q3 24 | $8.3M | $20.3M | ||
| Q2 24 | $5.9M | $20.7M | ||
| Q1 24 | $8.8M | $35.1M |
| Q4 25 | $9.0M | $546.2M | ||
| Q3 25 | $9.7M | $371.8M | ||
| Q2 25 | $10.9M | $553.3M | ||
| Q1 25 | $12.7M | $207.1M | ||
| Q4 24 | $12.7M | $126.6M | ||
| Q3 24 | $14.9M | $122.8M | ||
| Q2 24 | $12.1M | $122.2M | ||
| Q1 24 | $14.1M | $115.6M |
| Q4 25 | $20.1M | $666.6M | ||
| Q3 25 | $21.7M | $630.3M | ||
| Q2 25 | $23.2M | $636.7M | ||
| Q1 25 | $27.3M | $269.1M | ||
| Q4 24 | $26.7M | $284.8M | ||
| Q3 24 | $29.2M | $157.3M | ||
| Q2 24 | $27.0M | $162.4M | ||
| Q1 24 | $29.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.5M | $-19.5M |
| 自由现金流率自由现金流/营收 | -141.9% | -1042.5% |
| 资本支出强度资本支出/营收 | 4.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.0M | $-77.2M |
8季度趋势，按日历期对齐
| Q4 25 | $-4.3M | $-14.9M | ||
| Q3 25 | $-2.1M | $-13.8M | ||
| Q2 25 | $-3.4M | $-16.2M | ||
| Q1 25 | $-2.0M | $-13.7M | ||
| Q4 24 | $-1.4M | $-8.5M | ||
| Q3 24 | $-2.3M | $-15.4M | ||
| Q2 24 | $-2.7M | $-13.5M | ||
| Q1 24 | $-3.5M | $-13.1M |
| Q4 25 | $-4.5M | $-19.5M | ||
| Q3 25 | $-2.1M | $-19.7M | ||
| Q2 25 | $-3.5M | $-21.8M | ||
| Q1 25 | $-2.0M | $-16.2M | ||
| Q4 24 | $-1.5M | $-9.8M | ||
| Q3 24 | $-2.3M | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | $-3.5M | $-18.6M |
| Q4 25 | -141.9% | -1042.5% | ||
| Q3 25 | -49.0% | -1012.4% | ||
| Q2 25 | -169.4% | -1212.4% | ||
| Q1 25 | -58.5% | -1100.4% | ||
| Q4 24 | -28.6% | -432.1% | ||
| Q3 24 | -55.3% | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | -92.5% | -610.5% |
| Q4 25 | 4.0% | 244.8% | ||
| Q3 25 | 0.3% | 302.5% | ||
| Q2 25 | 1.9% | 314.7% | ||
| Q1 25 | 0.3% | 173.0% | ||
| Q4 24 | 0.4% | 56.4% | ||
| Q3 24 | 0.2% | 95.8% | ||
| Q2 24 | 0.0% | 66.3% | ||
| Q1 24 | 0.2% | 180.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EKSO
| Products | $2.3M | 75% |
| Other | $799.0K | 25% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
