vs
华美银行集团(EWBC)与越洋钻探(RIG)财务数据对比。点击上方公司名可切换其他公司
越洋钻探的季度营收约是华美银行集团的1.3倍($1.0B vs $774.0M),华美银行集团净利率更高(46.3% vs 2.4%,领先43.9%),华美银行集团同比增速更快(11.8% vs 9.6%),过去两年华美银行集团的营收复合增速更高(18.3% vs 16.9%)
华美银行集团旗下核心子公司为华美银行,是总部位于美国南加州的最大上市银行控股集团。集团资产规模超100亿美元,曾获评标普全球市场财智全美最佳银行,自2023年起连续三年位列《银行董事》杂志同资产规模银行绩效榜单首位。
越洋钻探(Transocean Ltd.)是按营收计全球规模最大的海上钻探承包商,总部位于瑞士施泰因豪森,起源于美国,目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构,业务覆盖全球主要海上油气开采区域。
EWBC vs RIG — 直观对比
营收规模更大
RIG
是对方的1.3倍
$774.0M
营收增速更快
EWBC
高出2.3%
9.6%
净利率更高
EWBC
高出43.9%
2.4%
两年增速更快
EWBC
近两年复合增速
16.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $774.0M | $1.0B |
| 净利润 | $358.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | — | 23.0% |
| 净利率 | 46.3% | 2.4% |
| 营收同比 | 11.8% | 9.6% |
| 净利润同比 | 0.4% | 257.1% |
| 每股收益(稀释后) | $2.57 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EWBC
RIG
| Q1 26 | $774.0M | — | ||
| Q4 25 | $657.8M | $1.0B | ||
| Q3 25 | $677.5M | $1.0B | ||
| Q2 25 | $617.1M | $988.0M | ||
| Q1 25 | $600.2M | $906.0M | ||
| Q4 24 | $587.6M | $952.0M | ||
| Q3 24 | $572.7M | $948.0M | ||
| Q2 24 | $553.2M | $861.0M |
净利润
EWBC
RIG
| Q1 26 | $358.0M | — | ||
| Q4 25 | $356.3M | $25.0M | ||
| Q3 25 | $368.4M | $-1.9B | ||
| Q2 25 | $310.3M | $-938.0M | ||
| Q1 25 | $290.3M | $-79.0M | ||
| Q4 24 | $293.1M | $7.0M | ||
| Q3 24 | $299.2M | $-494.0M | ||
| Q2 24 | $288.2M | $-123.0M |
毛利率
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% |
营业利润率
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | 71.0% | 23.0% | ||
| Q3 25 | 68.6% | -163.1% | ||
| Q2 25 | 65.2% | -97.6% | ||
| Q1 25 | 65.2% | 7.1% | ||
| Q4 24 | 60.6% | 13.7% | ||
| Q3 24 | 68.0% | -51.2% | ||
| Q2 24 | 65.9% | -6.9% |
净利率
EWBC
RIG
| Q1 26 | 46.3% | — | ||
| Q4 25 | 54.2% | 2.4% | ||
| Q3 25 | 54.4% | -187.1% | ||
| Q2 25 | 50.3% | -94.9% | ||
| Q1 25 | 48.4% | -8.7% | ||
| Q4 24 | 49.9% | 0.7% | ||
| Q3 24 | 52.2% | -52.1% | ||
| Q2 24 | 52.1% | -14.3% |
每股收益(稀释后)
EWBC
RIG
| Q1 26 | $2.57 | — | ||
| Q4 25 | $2.55 | $0.13 | ||
| Q3 25 | $2.65 | $-2.00 | ||
| Q2 25 | $2.24 | $-1.06 | ||
| Q1 25 | $2.08 | $-0.11 | ||
| Q4 24 | $2.10 | $-0.14 | ||
| Q3 24 | $2.14 | $-0.58 | ||
| Q2 24 | $2.06 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $9.0B | $8.1B |
| 总资产 | $82.9B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势,按日历期对齐
现金及短期投资
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $620.0M | ||
| Q3 25 | $4.7B | $833.0M | ||
| Q2 25 | $4.4B | $377.0M | ||
| Q1 25 | $3.4B | $263.0M | ||
| Q4 24 | $5.3B | $560.0M | ||
| Q3 24 | $4.9B | $435.0M | ||
| Q2 24 | $4.4B | $475.0M |
总债务
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | $35.6M | $5.2B | ||
| Q3 25 | $35.7M | $4.8B | ||
| Q2 25 | $35.8M | $5.9B | ||
| Q1 25 | $35.9M | $5.9B | ||
| Q4 24 | $36.0M | $6.2B | ||
| Q3 24 | $36.1M | $6.5B | ||
| Q2 24 | $36.1M | $6.8B |
股东权益
EWBC
RIG
| Q1 26 | $9.0B | — | ||
| Q4 25 | $8.9B | $8.1B | ||
| Q3 25 | $8.6B | $8.1B | ||
| Q2 25 | $8.2B | $9.4B | ||
| Q1 25 | $7.9B | $10.2B | ||
| Q4 24 | $7.7B | $10.3B | ||
| Q3 24 | $7.7B | $10.2B | ||
| Q2 24 | $7.2B | $10.7B |
总资产
EWBC
RIG
| Q1 26 | $82.9B | — | ||
| Q4 25 | $80.4B | $15.6B | ||
| Q3 25 | $79.7B | $16.2B | ||
| Q2 25 | $78.2B | $17.8B | ||
| Q1 25 | $76.2B | $19.0B | ||
| Q4 24 | $76.0B | $19.4B | ||
| Q3 24 | $74.5B | $19.5B | ||
| Q2 24 | $72.5B | $20.3B |
负债/权益比
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | 0.00× | 0.64× | ||
| Q3 25 | 0.00× | 0.60× | ||
| Q2 25 | 0.00× | 0.63× | ||
| Q1 25 | 0.00× | 0.58× | ||
| Q4 24 | 0.00× | 0.60× | ||
| Q3 24 | 0.00× | 0.64× | ||
| Q2 24 | 0.01× | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势,按日历期对齐
经营现金流
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | $713.4M | $349.0M | ||
| Q3 25 | $231.7M | $246.0M | ||
| Q2 25 | $278.7M | $128.0M | ||
| Q1 25 | $277.9M | $26.0M | ||
| Q4 24 | $500.1M | $206.0M | ||
| Q3 24 | $386.1M | $194.0M | ||
| Q2 24 | $259.2M | $133.0M |
自由现金流
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M |
自由现金流率
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% |
资本支出强度
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% |
现金转化率
EWBC
RIG
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 13.96× | ||
| Q3 25 | 0.63× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 1.71× | 29.43× | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 0.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EWBC
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |