vs
富兰克林电气（FELE）与INTERPARFUMS INC（IPAR）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是INTERPARFUMS INC的1.3倍（$500.4M vs $386.2M），INTERPARFUMS INC净利率更高（7.3% vs 6.9%，领先0.3%），富兰克林电气同比增速更快（9.9% vs 6.8%），过去两年INTERPARFUMS INC的营收复合增速更高（9.2% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Inter Parfums Inc是全球知名的高端香水企业，开发、生产并销售多款授权香水、身体护理及相关美妆产品，与多家顶级奢侈时尚生活方式品牌合作推出联名香氛系列，产品覆盖全球主要市场，通过百货、美妆专营店及官方电商渠道触达消费者。
FELE vs IPAR — 直观对比
营收规模更大
FELE
是对方的1.3倍
$386.2M
营收增速更快
FELE
高出3.1%
6.8%
净利率更高
IPAR
高出0.3%
6.9%
两年增速更快
IPAR
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $386.2M |
| 净利润 | $34.7M | $28.1M |
| 毛利率 | 35.0% | 61.5% |
| 营业利润率 | 9.6% | 7.1% |
| 净利率 | 6.9% | 7.3% |
| 营收同比 | 9.9% | 6.8% |
| 净利润同比 | 10.6% | 16.0% |
| 每股收益（稀释后） | $0.77 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEIPAR
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $386.2M | ||
| Q3 25 | $581.7M | $429.6M | ||
| Q2 25 | $587.4M | $333.9M | ||
| Q1 25 | $455.2M | $338.8M | ||
| Q4 24 | $485.7M | $361.5M | ||
| Q3 24 | $531.4M | $424.6M | ||
| Q2 24 | $543.3M | $342.2M |
净利润FELEIPAR
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $28.1M | ||
| Q3 25 | $16.7M | $65.8M | ||
| Q2 25 | $60.1M | $32.0M | ||
| Q1 25 | $31.0M | $42.5M | ||
| Q4 24 | $33.7M | $24.2M | ||
| Q3 24 | $54.6M | $62.3M | ||
| Q2 24 | $59.1M | $36.8M |
毛利率FELEIPAR
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 61.5% | ||
| Q3 25 | 35.9% | 63.5% | ||
| Q2 25 | 36.1% | 66.2% | ||
| Q1 25 | 36.0% | 63.7% | ||
| Q4 24 | 33.8% | 64.5% | ||
| Q3 24 | 35.7% | 63.9% | ||
| Q2 24 | 36.8% | 64.5% |
营业利润率FELEIPAR
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 7.1% | ||
| Q3 25 | 14.6% | 25.3% | ||
| Q2 25 | 15.0% | 17.7% | ||
| Q1 25 | 9.7% | 22.2% | ||
| Q4 24 | 8.9% | 10.0% | ||
| Q3 24 | 13.8% | 25.0% | ||
| Q2 24 | 14.6% | 18.9% |
净利率FELEIPAR
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 7.3% | ||
| Q3 25 | 2.9% | 15.3% | ||
| Q2 25 | 10.2% | 9.6% | ||
| Q1 25 | 6.8% | 12.5% | ||
| Q4 24 | 6.9% | 6.7% | ||
| Q3 24 | 10.3% | 14.7% | ||
| Q2 24 | 10.9% | 10.8% |
每股收益（稀释后）FELEIPAR
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.88 | ||
| Q3 25 | $0.37 | $2.05 | ||
| Q2 25 | $1.31 | $0.99 | ||
| Q1 25 | $0.67 | $1.32 | ||
| Q4 24 | $0.73 | $0.78 | ||
| Q3 24 | $1.17 | $1.93 | ||
| Q2 24 | $1.26 | $1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $137.1M |
| 总债务越低越好 | $134.4M | $176.0M |
| 股东权益账面价值 | $1.3B | $880.7M |
| 总资产 | $2.0B | $1.6B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资FELEIPAR
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $137.1M | ||
| Q3 25 | $102.9M | $77.5M | ||
| Q2 25 | $104.6M | $53.9M | ||
| Q1 25 | $84.0M | $75.3M | ||
| Q4 24 | $220.5M | $109.3M | ||
| Q3 24 | $106.3M | $78.8M | ||
| Q2 24 | $58.1M | $37.7M |
总债务FELEIPAR
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $176.0M | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | $157.3M | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEIPAR
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $880.7M | ||
| Q3 25 | $1.3B | $870.9M | ||
| Q2 25 | $1.3B | $839.4M | ||
| Q1 25 | $1.3B | $788.6M | ||
| Q4 24 | $1.3B | $744.9M | ||
| Q3 24 | $1.3B | $778.5M | ||
| Q2 24 | $1.2B | $717.1M |
总资产FELEIPAR
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.6B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $2.0B | $1.6B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.4B |
负债/权益比FELEIPAR
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.20× | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | 0.21× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $146.5M |
| 自由现金流经营现金流 - 资本支出 | — | $145.0M |
| 自由现金流率自由现金流/营收 | — | 37.5% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | 5.21× |
| 过去12个月自由现金流最近4个季度 | — | $190.5M |
8季度趋势，按日历期对齐
经营现金流FELEIPAR
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $146.5M | ||
| Q3 25 | $102.7M | $63.9M | ||
| Q2 25 | $51.5M | $11.9M | ||
| Q1 25 | $-19.5M | $-7.4M | ||
| Q4 24 | $110.3M | $138.0M | ||
| Q3 24 | $116.1M | $76.1M | ||
| Q2 24 | $36.4M | $25.5M |
自由现金流FELEIPAR
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $145.0M | ||
| Q3 25 | $91.3M | $57.6M | ||
| Q2 25 | $39.9M | $-3.3M | ||
| Q1 25 | $-26.3M | $-8.8M | ||
| Q4 24 | $97.5M | $136.1M | ||
| Q3 24 | $106.6M | $75.4M | ||
| Q2 24 | $26.1M | $24.4M |
自由现金流率FELEIPAR
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 37.5% | ||
| Q3 25 | 15.7% | 13.4% | ||
| Q2 25 | 6.8% | -1.0% | ||
| Q1 25 | -5.8% | -2.6% | ||
| Q4 24 | 20.1% | 37.7% | ||
| Q3 24 | 20.1% | 17.8% | ||
| Q2 24 | 4.8% | 7.1% |
资本支出强度FELEIPAR
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 0.4% | ||
| Q3 25 | 2.0% | 1.5% | ||
| Q2 25 | 2.0% | 4.5% | ||
| Q1 25 | 1.5% | 0.4% | ||
| Q4 24 | 2.6% | 0.5% | ||
| Q3 24 | 1.8% | 0.2% | ||
| Q2 24 | 1.9% | 0.3% |
现金转化率FELEIPAR
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 5.21× | ||
| Q3 25 | 6.14× | 0.97× | ||
| Q2 25 | 0.86× | 0.37× | ||
| Q1 25 | -0.63× | -0.17× | ||
| Q4 24 | 3.28× | 5.69× | ||
| Q3 24 | 2.13× | 1.22× | ||
| Q2 24 | 0.62× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
IPAR
| European Based Operations | $232.7M | 60% |
| United States Based Operations | $155.2M | 40% |
