vs
富兰克林电气（FELE）与LANDS' END, INC.（LE）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是LANDS' END, INC.的1.6倍（$500.4M vs $317.5M），富兰克林电气净利率更高（6.9% vs 1.6%，领先5.3%），富兰克林电气同比增速更快（9.9% vs 0.1%），过去两年LANDS' END, INC.的营收复合增速更高（-0.9% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
FELE vs LE — 直观对比
营收规模更大
FELE
是对方的1.6倍
$317.5M
营收增速更快
FELE
高出9.8%
0.1%
净利率更高
FELE
高出5.3%
1.6%
两年增速更快
LE
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $317.5M |
| 净利润 | $34.7M | $5.2M |
| 毛利率 | 35.0% | 51.8% |
| 营业利润率 | 9.6% | 5.3% |
| 净利率 | 6.9% | 1.6% |
| 营收同比 | 9.9% | 0.1% |
| 净利润同比 | 10.6% | 198.3% |
| 每股收益（稀释后） | $0.77 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELELE
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $317.5M | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $587.4M | $261.2M | ||
| Q1 25 | $455.2M | — | ||
| Q4 24 | $485.7M | $318.6M | ||
| Q3 24 | $531.4M | $317.2M | ||
| Q2 24 | $543.3M | $285.5M |
净利润FELELE
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $5.2M | ||
| Q3 25 | $16.7M | — | ||
| Q2 25 | $60.1M | $-8.3M | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $33.7M | $-593.0K | ||
| Q3 24 | $54.6M | $-5.3M | ||
| Q2 24 | $59.1M | $-6.4M |
毛利率FELELE
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 51.8% | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | 50.8% | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | 50.6% | ||
| Q3 24 | 35.7% | 47.9% | ||
| Q2 24 | 36.8% | 48.7% |
营业利润率FELELE
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 5.3% | ||
| Q3 25 | 14.6% | — | ||
| Q2 25 | 15.0% | -0.9% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 8.9% | 2.9% | ||
| Q3 24 | 13.8% | 0.8% | ||
| Q2 24 | 14.6% | 0.8% |
净利率FELELE
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 1.6% | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 10.2% | -3.2% | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 6.9% | -0.2% | ||
| Q3 24 | 10.3% | -1.7% | ||
| Q2 24 | 10.9% | -2.3% |
每股收益（稀释后）FELELE
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.17 | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $1.31 | $-0.27 | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | $-0.02 | ||
| Q3 24 | $1.17 | $-0.17 | ||
| Q2 24 | $1.26 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $36.3M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $231.0M |
| 总资产 | $2.0B | $852.7M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELELE
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $36.3M | ||
| Q3 25 | $102.9M | — | ||
| Q2 25 | $104.6M | $18.1M | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | $30.4M | ||
| Q3 24 | $106.3M | $25.6M | ||
| Q2 24 | $58.1M | $27.4M |
总债务FELELE
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELELE
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $231.0M | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | $230.1M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $223.6M | ||
| Q3 24 | $1.3B | $226.5M | ||
| Q2 24 | $1.2B | $234.6M |
总资产FELELE
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $852.7M | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | $760.5M | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | $843.6M | ||
| Q3 24 | $1.8B | $802.5M | ||
| Q2 24 | $1.8B | $800.1M |
负债/权益比FELELE
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-22.4M |
| 自由现金流率自由现金流/营收 | — | -7.1% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | -3.03× |
| 过去12个月自由现金流最近4个季度 | — | $-55.0M |
8季度趋势，按日历期对齐
经营现金流FELELE
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $-15.7M | ||
| Q3 25 | $102.7M | — | ||
| Q2 25 | $51.5M | $-22.5M | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $110.3M | $-17.1M | ||
| Q3 24 | $116.1M | $30.7M | ||
| Q2 24 | $36.4M | $-25.8M |
自由现金流FELELE
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-22.4M | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | $-30.7M | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | $-27.8M | ||
| Q3 24 | $106.6M | $26.0M | ||
| Q2 24 | $26.1M | $-32.6M |
自由现金流率FELELE
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -7.1% | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | -11.8% | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | -8.7% | ||
| Q3 24 | 20.1% | 8.2% | ||
| Q2 24 | 4.8% | -11.4% |
资本支出强度FELELE
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.1% | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | 3.2% | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | 3.3% | ||
| Q3 24 | 1.8% | 1.5% | ||
| Q2 24 | 1.9% | 2.4% |
现金转化率FELELE
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | -3.03× | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
