vs
富兰克林电气（FELE）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
LOUISIANA-PACIFIC CORP的季度营收约是富兰克林电气的1.1倍（$566.0M vs $500.4M），富兰克林电气净利率更高（6.9% vs -1.4%，领先8.3%），富兰克林电气同比增速更快（9.9% vs -16.9%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -11.6%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
FELE vs LPX — 直观对比
营收规模更大
LPX
是对方的1.1倍
$500.4M
营收增速更快
FELE
高出26.8%
-16.9%
净利率更高
FELE
高出8.3%
-1.4%
两年增速更快
FELE
近两年复合增速
-11.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $566.0M |
| 净利润 | $34.7M | $-8.0M |
| 毛利率 | 35.0% | 15.0% |
| 营业利润率 | 9.6% | -1.6% |
| 净利率 | 6.9% | -1.4% |
| 营收同比 | 9.9% | -16.9% |
| 净利润同比 | 10.6% | -112.9% |
| 每股收益（稀释后） | $0.77 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELELPX
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $566.0M | ||
| Q3 25 | $581.7M | $663.0M | ||
| Q2 25 | $587.4M | $755.0M | ||
| Q1 25 | $455.2M | $724.0M | ||
| Q4 24 | $485.7M | $681.0M | ||
| Q3 24 | $531.4M | $722.0M | ||
| Q2 24 | $543.3M | $814.0M |
净利润FELELPX
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-8.0M | ||
| Q3 25 | $16.7M | $9.0M | ||
| Q2 25 | $60.1M | $54.0M | ||
| Q1 25 | $31.0M | $91.0M | ||
| Q4 24 | $33.7M | $62.0M | ||
| Q3 24 | $54.6M | $90.0M | ||
| Q2 24 | $59.1M | $160.0M |
毛利率FELELPX
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 15.0% | ||
| Q3 25 | 35.9% | 19.5% | ||
| Q2 25 | 36.1% | 23.6% | ||
| Q1 25 | 36.0% | 27.2% | ||
| Q4 24 | 33.8% | 23.8% | ||
| Q3 24 | 35.7% | 26.7% | ||
| Q2 24 | 36.8% | 32.3% |
营业利润率FELELPX
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | -1.6% | ||
| Q3 25 | 14.6% | 2.7% | ||
| Q2 25 | 15.0% | 10.6% | ||
| Q1 25 | 9.7% | 16.6% | ||
| Q4 24 | 8.9% | 11.0% | ||
| Q3 24 | 13.8% | 16.1% | ||
| Q2 24 | 14.6% | 23.8% |
净利率FELELPX
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -1.4% | ||
| Q3 25 | 2.9% | 1.4% | ||
| Q2 25 | 10.2% | 7.2% | ||
| Q1 25 | 6.8% | 12.6% | ||
| Q4 24 | 6.9% | 9.1% | ||
| Q3 24 | 10.3% | 12.5% | ||
| Q2 24 | 10.9% | 19.7% |
每股收益（稀释后）FELELPX
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $-0.12 | ||
| Q3 25 | $0.37 | $0.13 | ||
| Q2 25 | $1.31 | $0.77 | ||
| Q1 25 | $0.67 | $1.30 | ||
| Q4 24 | $0.73 | $0.90 | ||
| Q3 24 | $1.17 | $1.28 | ||
| Q2 24 | $1.26 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $292.0M |
| 总债务越低越好 | $134.4M | $348.0M |
| 股东权益账面价值 | $1.3B | $1.7B |
| 总资产 | $2.0B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资FELELPX
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $292.0M | ||
| Q3 25 | $102.9M | $316.0M | ||
| Q2 25 | $104.6M | $333.0M | ||
| Q1 25 | $84.0M | $256.0M | ||
| Q4 24 | $220.5M | $340.0M | ||
| Q3 24 | $106.3M | $346.0M | ||
| Q2 24 | $58.1M | $317.0M |
总债务FELELPX
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $348.0M | ||
| Q3 25 | $135.2M | $348.0M | ||
| Q2 25 | $14.5M | $348.0M | ||
| Q1 25 | $14.9M | $348.0M | ||
| Q4 24 | $11.6M | $348.0M | ||
| Q3 24 | $11.6M | $347.0M | ||
| Q2 24 | $87.2M | $347.0M |
股东权益FELELPX
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.3B | $1.7B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.3B | $1.7B | ||
| Q2 24 | $1.2B | $1.7B |
总资产FELELPX
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.6B | ||
| Q3 25 | $2.0B | $2.6B | ||
| Q2 25 | $2.0B | $2.7B | ||
| Q1 25 | $1.9B | $2.6B | ||
| Q4 24 | $1.8B | $2.6B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.8B | $2.5B |
负债/权益比FELELPX
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 0.20× | ||
| Q3 25 | 0.10× | 0.20× | ||
| Q2 25 | 0.01× | 0.20× | ||
| Q1 25 | 0.01× | 0.21× | ||
| Q4 24 | 0.01× | 0.21× | ||
| Q3 24 | 0.01× | 0.21× | ||
| Q2 24 | 0.07× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $67.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.0M |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $91.0M |
8季度趋势，按日历期对齐
经营现金流FELELPX
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $67.0M | ||
| Q3 25 | $102.7M | $89.0M | ||
| Q2 25 | $51.5M | $162.0M | ||
| Q1 25 | $-19.5M | $64.0M | ||
| Q4 24 | $110.3M | $105.0M | ||
| Q3 24 | $116.1M | $183.0M | ||
| Q2 24 | $36.4M | $212.0M |
自由现金流FELELPX
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-8.0M | ||
| Q3 25 | $91.3M | $5.0M | ||
| Q2 25 | $39.9M | $94.0M | ||
| Q1 25 | $-26.3M | $0 | ||
| Q4 24 | $97.5M | $43.0M | ||
| Q3 24 | $106.6M | $139.0M | ||
| Q2 24 | $26.1M | $176.0M |
自由现金流率FELELPX
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -1.4% | ||
| Q3 25 | 15.7% | 0.8% | ||
| Q2 25 | 6.8% | 12.5% | ||
| Q1 25 | -5.8% | 0.0% | ||
| Q4 24 | 20.1% | 6.3% | ||
| Q3 24 | 20.1% | 19.3% | ||
| Q2 24 | 4.8% | 21.6% |
资本支出强度FELELPX
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 13.3% | ||
| Q3 25 | 2.0% | 12.7% | ||
| Q2 25 | 2.0% | 9.0% | ||
| Q1 25 | 1.5% | 8.8% | ||
| Q4 24 | 2.6% | 9.1% | ||
| Q3 24 | 1.8% | 6.1% | ||
| Q2 24 | 1.9% | 4.4% |
现金转化率FELELPX
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | 9.89× | ||
| Q2 25 | 0.86× | 3.00× | ||
| Q1 25 | -0.63× | 0.70× | ||
| Q4 24 | 3.28× | 1.69× | ||
| Q3 24 | 2.13× | 2.03× | ||
| Q2 24 | 0.62× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
