vs
富兰克林电气（FELE）与Mativ Holdings, Inc.（MATV）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是Mativ Holdings, Inc.的1.1倍（$500.4M vs $463.1M），Mativ Holdings, Inc.净利率更高（21.8% vs 6.9%，领先14.8%），富兰克林电气同比增速更快（9.9% vs 1.0%），过去两年Mativ Holdings, Inc.的营收复合增速更高（-3.8% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
FELE vs MATV — 直观对比
营收规模更大
FELE
是对方的1.1倍
$463.1M
营收增速更快
FELE
高出8.9%
1.0%
净利率更高
MATV
高出14.8%
6.9%
两年增速更快
MATV
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $463.1M |
| 净利润 | $34.7M | $100.8M |
| 毛利率 | 35.0% | 18.8% |
| 营业利润率 | 9.6% | 2.2% |
| 净利率 | 6.9% | 21.8% |
| 营收同比 | 9.9% | 1.0% |
| 净利润同比 | 10.6% | 6620.0% |
| 每股收益（稀释后） | $0.77 | $1.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEMATV
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $463.1M | ||
| Q3 25 | $581.7M | $513.7M | ||
| Q2 25 | $587.4M | $525.4M | ||
| Q1 25 | $455.2M | $484.8M | ||
| Q4 24 | $485.7M | $458.6M | ||
| Q3 24 | $531.4M | $498.5M | ||
| Q2 24 | $543.3M | $523.8M |
净利润FELEMATV
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $100.8M | ||
| Q3 25 | $16.7M | $-3.2M | ||
| Q2 25 | $60.1M | $-9.5M | ||
| Q1 25 | $31.0M | $-425.5M | ||
| Q4 24 | $33.7M | $1.5M | ||
| Q3 24 | $54.6M | $-20.8M | ||
| Q2 24 | $59.1M | $-1.4M |
毛利率FELEMATV
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 18.8% | ||
| Q3 25 | 35.9% | 19.3% | ||
| Q2 25 | 36.1% | 19.7% | ||
| Q1 25 | 36.0% | 15.0% | ||
| Q4 24 | 33.8% | 16.9% | ||
| Q3 24 | 35.7% | 18.8% | ||
| Q2 24 | 36.8% | 20.8% |
营业利润率FELEMATV
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 2.2% | ||
| Q3 25 | 14.6% | 3.1% | ||
| Q2 25 | 15.0% | 3.8% | ||
| Q1 25 | 9.7% | -88.8% | ||
| Q4 24 | 8.9% | 0.6% | ||
| Q3 24 | 13.8% | 1.4% | ||
| Q2 24 | 14.6% | 2.0% |
净利率FELEMATV
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 21.8% | ||
| Q3 25 | 2.9% | -0.6% | ||
| Q2 25 | 10.2% | -1.8% | ||
| Q1 25 | 6.8% | -87.8% | ||
| Q4 24 | 6.9% | 0.3% | ||
| Q3 24 | 10.3% | -4.2% | ||
| Q2 24 | 10.9% | -0.3% |
每股收益（稀释后）FELEMATV
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $1.87 | ||
| Q3 25 | $0.37 | $-0.06 | ||
| Q2 25 | $1.31 | $-0.18 | ||
| Q1 25 | $0.67 | $-7.82 | ||
| Q4 24 | $0.73 | $0.03 | ||
| Q3 24 | $1.17 | $-0.38 | ||
| Q2 24 | $1.26 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $84.2M |
| 总债务越低越好 | $134.4M | $1.0B |
| 股东权益账面价值 | $1.3B | $498.7M |
| 总资产 | $2.0B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.10× | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资FELEMATV
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $84.2M | ||
| Q3 25 | $102.9M | $97.1M | ||
| Q2 25 | $104.6M | $95.6M | ||
| Q1 25 | $84.0M | $84.0M | ||
| Q4 24 | $220.5M | $94.3M | ||
| Q3 24 | $106.3M | $162.2M | ||
| Q2 24 | $58.1M | $133.4M |
总债务FELEMATV
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | $1.0B | ||
| Q3 25 | $135.2M | $1.0B | ||
| Q2 25 | $14.5M | $1.1B | ||
| Q1 25 | $14.9M | $1.1B | ||
| Q4 24 | $11.6M | $1.1B | ||
| Q3 24 | $11.6M | $1.2B | ||
| Q2 24 | $87.2M | $1.2B |
股东权益FELEMATV
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $498.7M | ||
| Q3 25 | $1.3B | $397.4M | ||
| Q2 25 | $1.3B | $416.6M | ||
| Q1 25 | $1.3B | $428.2M | ||
| Q4 24 | $1.3B | $858.5M | ||
| Q3 24 | $1.3B | $882.3M | ||
| Q2 24 | $1.2B | $898.0M |
总资产FELEMATV
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.9B | $2.1B | ||
| Q4 24 | $1.8B | $2.4B | ||
| Q3 24 | $1.8B | $2.6B | ||
| Q2 24 | $1.8B | $2.6B |
负债/权益比FELEMATV
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | 2.07× | ||
| Q3 25 | 0.10× | 2.63× | ||
| Q2 25 | 0.01× | 2.66× | ||
| Q1 25 | 0.01× | 2.67× | ||
| Q4 24 | 0.01× | 1.30× | ||
| Q3 24 | 0.01× | 1.32× | ||
| Q2 24 | 0.07× | 1.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $19.3M |
| 自由现金流经营现金流 - 资本支出 | — | $8.0M |
| 自由现金流率自由现金流/营收 | — | 1.7% |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 0.19× |
| 过去12个月自由现金流最近4个季度 | — | $93.8M |
8季度趋势，按日历期对齐
经营现金流FELEMATV
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $19.3M | ||
| Q3 25 | $102.7M | $72.8M | ||
| Q2 25 | $51.5M | $57.6M | ||
| Q1 25 | $-19.5M | $-15.9M | ||
| Q4 24 | $110.3M | $24.1M | ||
| Q3 24 | $116.1M | $37.6M | ||
| Q2 24 | $36.4M | $46.1M |
自由现金流FELEMATV
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $8.0M | ||
| Q3 25 | $91.3M | $66.7M | ||
| Q2 25 | $39.9M | $48.9M | ||
| Q1 25 | $-26.3M | $-29.8M | ||
| Q4 24 | $97.5M | $2.0M | ||
| Q3 24 | $106.6M | $25.5M | ||
| Q2 24 | $26.1M | $37.4M |
自由现金流率FELEMATV
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 1.7% | ||
| Q3 25 | 15.7% | 13.0% | ||
| Q2 25 | 6.8% | 9.3% | ||
| Q1 25 | -5.8% | -6.1% | ||
| Q4 24 | 20.1% | 0.4% | ||
| Q3 24 | 20.1% | 5.1% | ||
| Q2 24 | 4.8% | 7.1% |
资本支出强度FELEMATV
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 2.4% | ||
| Q3 25 | 2.0% | 1.2% | ||
| Q2 25 | 2.0% | 1.7% | ||
| Q1 25 | 1.5% | 2.9% | ||
| Q4 24 | 2.6% | 4.8% | ||
| Q3 24 | 1.8% | 2.4% | ||
| Q2 24 | 1.9% | 1.7% |
现金转化率FELEMATV
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 0.19× | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 16.07× | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
