vs
富兰克林电气（FELE）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是富兰克林电气的1.0倍（$513.3M vs $500.4M），OUTFRONT Media Inc.净利率更高（18.9% vs 6.9%，领先11.9%），富兰克林电气同比增速更快（9.9% vs 4.1%），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
FELE vs OUT — 直观对比
营收规模更大
OUT
是对方的1.0倍
$500.4M
营收增速更快
FELE
高出5.9%
4.1%
净利率更高
OUT
高出11.9%
6.9%
两年增速更快
OUT
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $513.3M |
| 净利润 | $34.7M | $96.8M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 26.0% |
| 净利率 | 6.9% | 18.9% |
| 营收同比 | 9.9% | 4.1% |
| 净利润同比 | 10.6% | 30.8% |
| 每股收益（稀释后） | $0.77 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEOUT
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $513.3M | ||
| Q3 25 | $581.7M | $467.5M | ||
| Q2 25 | $587.4M | $460.2M | ||
| Q1 25 | $455.2M | $390.7M | ||
| Q4 24 | $485.7M | $493.2M | ||
| Q3 24 | $531.4M | $451.9M | ||
| Q2 24 | $543.3M | $477.3M |
净利润FELEOUT
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $96.8M | ||
| Q3 25 | $16.7M | $51.3M | ||
| Q2 25 | $60.1M | $19.5M | ||
| Q1 25 | $31.0M | $-20.6M | ||
| Q4 24 | $33.7M | $74.0M | ||
| Q3 24 | $54.6M | $34.6M | ||
| Q2 24 | $59.1M | $176.8M |
毛利率FELEOUT
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELEOUT
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 26.0% | ||
| Q3 25 | 14.6% | 19.2% | ||
| Q2 25 | 15.0% | 12.2% | ||
| Q1 25 | 9.7% | 3.6% | ||
| Q4 24 | 8.9% | 22.5% | ||
| Q3 24 | 13.8% | 15.8% | ||
| Q2 24 | 14.6% | 48.0% |
净利率FELEOUT
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 18.9% | ||
| Q3 25 | 2.9% | 11.0% | ||
| Q2 25 | 10.2% | 4.2% | ||
| Q1 25 | 6.8% | -5.3% | ||
| Q4 24 | 6.9% | 15.0% | ||
| Q3 24 | 10.3% | 7.7% | ||
| Q2 24 | 10.9% | 37.0% |
每股收益（稀释后）FELEOUT
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.57 | ||
| Q3 25 | $0.37 | $0.29 | ||
| Q2 25 | $1.31 | $0.10 | ||
| Q1 25 | $0.67 | $-0.14 | ||
| Q4 24 | $0.73 | $0.49 | ||
| Q3 24 | $1.17 | $0.19 | ||
| Q2 24 | $1.26 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $99.9M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $710.4M |
| 总资产 | $2.0B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEOUT
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $99.9M | ||
| Q3 25 | $102.9M | $63.0M | ||
| Q2 25 | $104.6M | $28.5M | ||
| Q1 25 | $84.0M | $30.5M | ||
| Q4 24 | $220.5M | $46.9M | ||
| Q3 24 | $106.3M | $28.0M | ||
| Q2 24 | $58.1M | $49.6M |
总债务FELEOUT
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEOUT
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $710.4M | ||
| Q3 25 | $1.3B | $542.6M | ||
| Q2 25 | $1.3B | $539.1M | ||
| Q1 25 | $1.3B | $566.9M | ||
| Q4 24 | $1.3B | $649.0M | ||
| Q3 24 | $1.3B | $618.2M | ||
| Q2 24 | $1.2B | $664.9M |
总资产FELEOUT
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $5.3B | ||
| Q3 25 | $2.0B | $5.2B | ||
| Q2 25 | $2.0B | $5.1B | ||
| Q1 25 | $1.9B | $5.1B | ||
| Q4 24 | $1.8B | $5.2B | ||
| Q3 24 | $1.8B | $5.2B | ||
| Q2 24 | $1.8B | $5.3B |
负债/权益比FELEOUT
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势，按日历期对齐
经营现金流FELEOUT
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $118.1M | ||
| Q3 25 | $102.7M | $88.8M | ||
| Q2 25 | $51.5M | $67.1M | ||
| Q1 25 | $-19.5M | $33.6M | ||
| Q4 24 | $110.3M | $124.5M | ||
| Q3 24 | $116.1M | $73.1M | ||
| Q2 24 | $36.4M | $71.0M |
自由现金流FELEOUT
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $93.3M | ||
| Q3 25 | $91.3M | $67.7M | ||
| Q2 25 | $39.9M | $41.4M | ||
| Q1 25 | $-26.3M | $16.4M | ||
| Q4 24 | $97.5M | $106.3M | ||
| Q3 24 | $106.6M | $55.5M | ||
| Q2 24 | $26.1M | $47.1M |
自由现金流率FELEOUT
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 18.2% | ||
| Q3 25 | 15.7% | 14.5% | ||
| Q2 25 | 6.8% | 9.0% | ||
| Q1 25 | -5.8% | 4.2% | ||
| Q4 24 | 20.1% | 21.6% | ||
| Q3 24 | 20.1% | 12.3% | ||
| Q2 24 | 4.8% | 9.9% |
资本支出强度FELEOUT
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 4.8% | ||
| Q3 25 | 2.0% | 4.5% | ||
| Q2 25 | 2.0% | 5.6% | ||
| Q1 25 | 1.5% | 4.4% | ||
| Q4 24 | 2.6% | 3.7% | ||
| Q3 24 | 1.8% | 3.9% | ||
| Q2 24 | 1.9% | 5.0% |
现金转化率FELEOUT
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.22× | ||
| Q3 25 | 6.14× | 1.73× | ||
| Q2 25 | 0.86× | 3.44× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 1.68× | ||
| Q3 24 | 2.13× | 2.11× | ||
| Q2 24 | 0.62× | 0.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
