vs
富兰克林电气（FELE）与EPLUS INC（PLUS）财务数据对比。点击上方公司名可切换其他公司
EPLUS INC的季度营收约是富兰克林电气的1.2倍（$614.8M vs $500.4M），富兰克林电气净利率更高（6.9% vs 5.7%，领先1.2%），EPLUS INC同比增速更快（20.3% vs 9.9%），过去两年EPLUS INC的营收复合增速更高（2.3% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
ePlus Inc.是美国的科技咨询解决方案提供商，业务覆盖网络安全、云计算、网络架构、协作办公、人工智能及前沿技术领域，为超5000家客户提供定制化解决方案、专业咨询与托管服务，助力企业实现数字化转型与技术升级。
FELE vs PLUS — 直观对比
营收规模更大
PLUS
是对方的1.2倍
$500.4M
营收增速更快
PLUS
高出10.4%
9.9%
净利率更高
FELE
高出1.2%
5.7%
两年增速更快
PLUS
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $614.8M |
| 净利润 | $34.7M | $35.1M |
| 毛利率 | 35.0% | 25.8% |
| 营业利润率 | 9.6% | 7.1% |
| 净利率 | 6.9% | 5.7% |
| 营收同比 | 9.9% | 20.3% |
| 净利润同比 | 10.6% | 45.2% |
| 每股收益（稀释后） | $0.77 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEPLUS
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $614.8M | ||
| Q3 25 | $581.7M | $608.8M | ||
| Q2 25 | $587.4M | $637.3M | ||
| Q1 25 | $455.2M | — | ||
| Q4 24 | $485.7M | $493.2M | ||
| Q3 24 | $531.4M | $493.4M | ||
| Q2 24 | $543.3M | $535.7M |
净利润FELEPLUS
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $35.1M | ||
| Q3 25 | $16.7M | $34.9M | ||
| Q2 25 | $60.1M | $37.7M | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $33.7M | $24.1M | ||
| Q3 24 | $54.6M | $31.3M | ||
| Q2 24 | $59.1M | $27.3M |
毛利率FELEPLUS
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 25.8% | ||
| Q3 25 | 35.9% | 26.6% | ||
| Q2 25 | 36.1% | 23.3% | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | 25.4% | ||
| Q3 24 | 35.7% | 25.8% | ||
| Q2 24 | 36.8% | 23.7% |
营业利润率FELEPLUS
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 7.1% | ||
| Q3 25 | 14.6% | 8.0% | ||
| Q2 25 | 15.0% | 5.7% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 8.9% | 3.3% | ||
| Q3 24 | 13.8% | 5.5% | ||
| Q2 24 | 14.6% | 5.9% |
净利率FELEPLUS
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 5.7% | ||
| Q3 25 | 2.9% | 5.7% | ||
| Q2 25 | 10.2% | 5.9% | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 6.9% | 4.9% | ||
| Q3 24 | 10.3% | 6.3% | ||
| Q2 24 | 10.9% | 5.1% |
每股收益（稀释后）FELEPLUS
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $1.33 | ||
| Q3 25 | $0.37 | $1.32 | ||
| Q2 25 | $1.31 | $1.43 | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | $0.91 | ||
| Q3 24 | $1.17 | $1.17 | ||
| Q2 24 | $1.26 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $326.3M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $1.1B |
| 总资产 | $2.0B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEPLUS
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $326.3M | ||
| Q3 25 | $102.9M | $402.2M | ||
| Q2 25 | $104.6M | $480.2M | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | $253.1M | ||
| Q3 24 | $106.3M | $187.5M | ||
| Q2 24 | $58.1M | $349.9M |
总债务FELEPLUS
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEPLUS
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.3B | $1.0B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $962.3M | ||
| Q3 24 | $1.3B | $947.0M | ||
| Q2 24 | $1.2B | $921.9M |
总资产FELEPLUS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.8B | ||
| Q3 25 | $2.0B | $1.8B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.8B | $1.7B |
负债/权益比FELEPLUS
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-87.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -2.49× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELEPLUS
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $-87.4M | ||
| Q3 25 | $102.7M | $-34.8M | ||
| Q2 25 | $51.5M | $-99.0M | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $110.3M | $65.7M | ||
| Q3 24 | $116.1M | $-21.6M | ||
| Q2 24 | $36.4M | $97.1M |
自由现金流FELEPLUS
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELEPLUS
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELEPLUS
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELEPLUS
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | -2.49× | ||
| Q3 25 | 6.14× | -1.00× | ||
| Q2 25 | 0.86× | -2.63× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 2.72× | ||
| Q3 24 | 2.13× | -0.69× | ||
| Q2 24 | 0.62× | 3.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |
