vs
富兰克林电气（FELE）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是富兰克林电气的1.1倍（$568.5M vs $500.4M），富兰克林电气净利率更高（6.9% vs -0.1%，领先7.0%），Real Brokerage Inc同比增速更快（52.6% vs 9.9%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
FELE vs REAX — 直观对比
营收规模更大
REAX
是对方的1.1倍
$500.4M
营收增速更快
REAX
高出42.7%
9.9%
净利率更高
FELE
高出7.0%
-0.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $568.5M |
| 净利润 | $34.7M | $-447.0K |
| 毛利率 | 35.0% | 7.9% |
| 营业利润率 | 9.6% | -0.1% |
| 净利率 | 6.9% | -0.1% |
| 营收同比 | 9.9% | 52.6% |
| 净利润同比 | 10.6% | 82.7% |
| 每股收益（稀释后） | $0.77 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEREAX
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | — | ||
| Q3 25 | $581.7M | $568.5M | ||
| Q2 25 | $587.4M | $540.7M | ||
| Q1 25 | $455.2M | $354.0M | ||
| Q4 24 | $485.7M | — | ||
| Q3 24 | $531.4M | $372.5M | ||
| Q2 24 | $543.3M | — |
净利润FELEREAX
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $-447.0K | ||
| Q2 25 | $60.1M | $1.5M | ||
| Q1 25 | $31.0M | $-5.0M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | $-2.6M | ||
| Q2 24 | $59.1M | — |
毛利率FELEREAX
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | 7.9% | ||
| Q2 25 | 36.1% | 8.9% | ||
| Q1 25 | 36.0% | 9.6% | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | 8.6% | ||
| Q2 24 | 36.8% | — |
营业利润率FELEREAX
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | — | ||
| Q3 25 | 14.6% | -0.1% | ||
| Q2 25 | 15.0% | 0.3% | ||
| Q1 25 | 9.7% | -1.5% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 13.8% | -0.7% | ||
| Q2 24 | 14.6% | — |
净利率FELEREAX
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | -0.1% | ||
| Q2 25 | 10.2% | 0.3% | ||
| Q1 25 | 6.8% | -1.4% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | -0.7% | ||
| Q2 24 | 10.9% | — |
每股收益（稀释后）FELEREAX
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | — | ||
| Q3 25 | $0.37 | $0.00 | ||
| Q2 25 | $1.31 | $0.01 | ||
| Q1 25 | $0.67 | $-0.02 | ||
| Q4 24 | $0.73 | — | ||
| Q3 24 | $1.17 | $-0.01 | ||
| Q2 24 | $1.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $38.7M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $53.6M |
| 总资产 | $2.0B | $145.2M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEREAX
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | — | ||
| Q3 25 | $102.9M | $38.7M | ||
| Q2 25 | $104.6M | $49.7M | ||
| Q1 25 | $84.0M | $24.7M | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | $22.6M | ||
| Q2 24 | $58.1M | — |
总债务FELEREAX
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEREAX
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $53.6M | ||
| Q2 25 | $1.3B | $49.2M | ||
| Q1 25 | $1.3B | $32.8M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $29.8M | ||
| Q2 24 | $1.2B | — |
总资产FELEREAX
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | $145.2M | ||
| Q2 25 | $2.0B | $149.4M | ||
| Q1 25 | $1.9B | $100.5M | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | $102.5M | ||
| Q2 24 | $1.8B | — |
负债/权益比FELEREAX
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流FELEREAX
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | — | ||
| Q3 25 | $102.7M | $8.8M | ||
| Q2 25 | $51.5M | $41.0M | ||
| Q1 25 | $-19.5M | $15.9M | ||
| Q4 24 | $110.3M | — | ||
| Q3 24 | $116.1M | $7.2M | ||
| Q2 24 | $36.4M | — |
自由现金流FELEREAX
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | $8.4M | ||
| Q2 25 | $39.9M | $40.8M | ||
| Q1 25 | $-26.3M | $15.7M | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | $6.8M | ||
| Q2 24 | $26.1M | — |
自由现金流率FELEREAX
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | 1.5% | ||
| Q2 25 | 6.8% | 7.5% | ||
| Q1 25 | -5.8% | 4.4% | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | 1.8% | ||
| Q2 24 | 4.8% | — |
资本支出强度FELEREAX
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | 0.1% | ||
| Q2 25 | 2.0% | 0.0% | ||
| Q1 25 | 1.5% | 0.1% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | 0.1% | ||
| Q2 24 | 1.9% | — |
现金转化率FELEREAX
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | 27.13× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
