vs
富兰克林电气（FELE）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是ROYAL GOLD INC的1.3倍（$500.4M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs 6.9%，领先18.0%），ROYAL GOLD INC同比增速更快（85.3% vs 9.9%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
FELE vs RGLD — 直观对比
营收规模更大
FELE
是对方的1.3倍
$375.3M
营收增速更快
RGLD
高出75.4%
9.9%
净利率更高
RGLD
高出18.0%
6.9%
两年增速更快
RGLD
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $375.3M |
| 净利润 | $34.7M | $93.6M |
| 毛利率 | 35.0% | 64.6% |
| 营业利润率 | 9.6% | 56.2% |
| 净利率 | 6.9% | 24.9% |
| 营收同比 | 9.9% | 85.3% |
| 净利润同比 | 10.6% | -12.8% |
| 每股收益（稀释后） | $0.77 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELERGLD
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $375.3M | ||
| Q3 25 | $581.7M | $252.1M | ||
| Q2 25 | $587.4M | $209.6M | ||
| Q1 25 | $455.2M | $193.4M | ||
| Q4 24 | $485.7M | $202.6M | ||
| Q3 24 | $531.4M | $193.8M | ||
| Q2 24 | $543.3M | $174.1M |
净利润FELERGLD
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $93.6M | ||
| Q3 25 | $16.7M | $126.8M | ||
| Q2 25 | $60.1M | $132.3M | ||
| Q1 25 | $31.0M | $113.5M | ||
| Q4 24 | $33.7M | $107.4M | ||
| Q3 24 | $54.6M | $96.2M | ||
| Q2 24 | $59.1M | $81.2M |
毛利率FELERGLD
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 64.6% | ||
| Q3 25 | 35.9% | 73.6% | ||
| Q2 25 | 36.1% | 72.6% | ||
| Q1 25 | 36.0% | 69.4% | ||
| Q4 24 | 33.8% | 70.3% | ||
| Q3 24 | 35.7% | 66.6% | ||
| Q2 24 | 36.8% | 64.7% |
营业利润率FELERGLD
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 56.2% | ||
| Q3 25 | 14.6% | 64.4% | ||
| Q2 25 | 15.0% | 67.7% | ||
| Q1 25 | 9.7% | 63.6% | ||
| Q4 24 | 8.9% | 65.9% | ||
| Q3 24 | 13.8% | 61.3% | ||
| Q2 24 | 14.6% | 58.6% |
净利率FELERGLD
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 24.9% | ||
| Q3 25 | 2.9% | 50.3% | ||
| Q2 25 | 10.2% | 63.1% | ||
| Q1 25 | 6.8% | 58.7% | ||
| Q4 24 | 6.9% | 53.0% | ||
| Q3 24 | 10.3% | 49.7% | ||
| Q2 24 | 10.9% | 46.6% |
每股收益（稀释后）FELERGLD
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $1.04 | ||
| Q3 25 | $0.37 | $1.92 | ||
| Q2 25 | $1.31 | $2.01 | ||
| Q1 25 | $0.67 | $1.72 | ||
| Q4 24 | $0.73 | $1.63 | ||
| Q3 24 | $1.17 | $1.46 | ||
| Q2 24 | $1.26 | $1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $233.7M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $7.2B |
| 总资产 | $2.0B | $9.5B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELERGLD
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $233.7M | ||
| Q3 25 | $102.9M | $172.8M | ||
| Q2 25 | $104.6M | $248.2M | ||
| Q1 25 | $84.0M | $240.8M | ||
| Q4 24 | $220.5M | $195.5M | ||
| Q3 24 | $106.3M | $127.9M | ||
| Q2 24 | $58.1M | $74.2M |
总债务FELERGLD
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | $0 | ||
| Q2 24 | $87.2M | $50.0M |
股东权益FELERGLD
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $7.2B | ||
| Q3 25 | $1.3B | $3.4B | ||
| Q2 25 | $1.3B | $3.3B | ||
| Q1 25 | $1.3B | $3.2B | ||
| Q4 24 | $1.3B | $3.1B | ||
| Q3 24 | $1.3B | $3.0B | ||
| Q2 24 | $1.2B | $3.0B |
总资产FELERGLD
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $9.5B | ||
| Q3 25 | $2.0B | $4.5B | ||
| Q2 25 | $2.0B | $3.6B | ||
| Q1 25 | $1.9B | $3.5B | ||
| Q4 24 | $1.8B | $3.4B | ||
| Q3 24 | $1.8B | $3.3B | ||
| Q2 24 | $1.8B | $3.3B |
负债/权益比FELERGLD
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | 0.00× | ||
| Q2 24 | 0.07× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELERGLD
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $241.7M | ||
| Q3 25 | $102.7M | $174.0M | ||
| Q2 25 | $51.5M | $152.8M | ||
| Q1 25 | $-19.5M | $136.4M | ||
| Q4 24 | $110.3M | $141.1M | ||
| Q3 24 | $116.1M | $136.7M | ||
| Q2 24 | $36.4M | $113.5M |
自由现金流FELERGLD
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELERGLD
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELERGLD
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELERGLD
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2.58× | ||
| Q3 25 | 6.14× | 1.37× | ||
| Q2 25 | 0.86× | 1.15× | ||
| Q1 25 | -0.63× | 1.20× | ||
| Q4 24 | 3.28× | 1.31× | ||
| Q3 24 | 2.13× | 1.42× | ||
| Q2 24 | 0.62× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
