vs
富兰克林电气（FELE）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是BOSTON BEER CO INC的1.1倍（$500.4M vs $461.6M），富兰克林电气同比增速更快（9.9% vs -4.1%），过去两年富兰克林电气的营收复合增速更高（-4.0% vs -10.7%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
FELE vs SAM — 直观对比
营收规模更大
FELE
是对方的1.1倍
$461.6M
营收增速更快
FELE
高出14.0%
-4.1%
两年增速更快
FELE
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $461.6M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | 46.4% |
| 营业利润率 | 9.6% | 12.4% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | -4.1% |
| 净利润同比 | 10.6% | — |
| 每股收益（稀释后） | $0.77 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESAM
| Q1 26 | $500.4M | $461.6M | ||
| Q4 25 | $506.9M | $385.7M | ||
| Q3 25 | $581.7M | $537.5M | ||
| Q2 25 | $587.4M | $587.9M | ||
| Q1 25 | $455.2M | $453.9M | ||
| Q4 24 | $485.7M | $402.3M | ||
| Q3 24 | $531.4M | $605.5M | ||
| Q2 24 | $543.3M | $579.1M |
净利润FELESAM
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $-22.5M | ||
| Q3 25 | $16.7M | $46.2M | ||
| Q2 25 | $60.1M | $60.4M | ||
| Q1 25 | $31.0M | $24.4M | ||
| Q4 24 | $33.7M | $-38.8M | ||
| Q3 24 | $54.6M | $33.5M | ||
| Q2 24 | $59.1M | $52.3M |
毛利率FELESAM
| Q1 26 | 35.0% | 46.4% | ||
| Q4 25 | 33.8% | 43.5% | ||
| Q3 25 | 35.9% | 50.8% | ||
| Q2 25 | 36.1% | 49.8% | ||
| Q1 25 | 36.0% | 48.3% | ||
| Q4 24 | 33.8% | 39.9% | ||
| Q3 24 | 35.7% | 46.3% | ||
| Q2 24 | 36.8% | 46.0% |
营业利润率FELESAM
| Q1 26 | 9.6% | 12.4% | ||
| Q4 25 | 10.2% | -8.6% | ||
| Q3 25 | 14.6% | 11.5% | ||
| Q2 25 | 15.0% | 14.0% | ||
| Q1 25 | 9.7% | 7.4% | ||
| Q4 24 | 8.9% | -13.9% | ||
| Q3 24 | 13.8% | 7.6% | ||
| Q2 24 | 14.6% | 12.2% |
净利率FELESAM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | -5.8% | ||
| Q3 25 | 2.9% | 8.6% | ||
| Q2 25 | 10.2% | 10.3% | ||
| Q1 25 | 6.8% | 5.4% | ||
| Q4 24 | 6.9% | -9.6% | ||
| Q3 24 | 10.3% | 5.5% | ||
| Q2 24 | 10.9% | 9.0% |
每股收益（稀释后）FELESAM
| Q1 26 | $0.77 | $2.16 | ||
| Q4 25 | $0.87 | $-1.97 | ||
| Q3 25 | $0.37 | $4.25 | ||
| Q2 25 | $1.31 | $5.45 | ||
| Q1 25 | $0.67 | $2.16 | ||
| Q4 24 | $0.73 | $-3.23 | ||
| Q3 24 | $1.17 | $2.86 | ||
| Q2 24 | $1.26 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $164.1M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $682.6M |
| 总资产 | $2.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESAM
| Q1 26 | $80.4M | $164.1M | ||
| Q4 25 | $99.7M | $223.4M | ||
| Q3 25 | $102.9M | $250.5M | ||
| Q2 25 | $104.6M | $212.4M | ||
| Q1 25 | $84.0M | $152.5M | ||
| Q4 24 | $220.5M | $211.8M | ||
| Q3 24 | $106.3M | $255.6M | ||
| Q2 24 | $58.1M | $219.3M |
总债务FELESAM
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESAM
| Q1 26 | $1.3B | $682.6M | ||
| Q4 25 | $1.3B | $846.3M | ||
| Q3 25 | $1.3B | $911.0M | ||
| Q2 25 | $1.3B | $912.3M | ||
| Q1 25 | $1.3B | $897.0M | ||
| Q4 24 | $1.3B | $916.2M | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.2B | $1.0B |
总资产FELESAM
| Q1 26 | $2.0B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.3B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.4B | ||
| Q2 24 | $1.8B | $1.4B |
负债/权益比FELESAM
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
