vs
富兰克林电气（FELE）与SM Energy Co（SM）财务数据对比。点击上方公司名可切换其他公司
SM Energy Co的季度营收约是富兰克林电气的1.4倍（$704.9M vs $500.4M），富兰克林电气同比增速更快（9.9% vs -17.3%），过去两年SM Energy Co的营收复合增速更高（12.2% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
SM能源公司是一家专注于油气勘探开发的能源企业，注册地位于美国特拉华州，总部设立在科罗拉多州丹佛市，业务围绕 hydrocarbon 资源的勘探布局，在能源勘探领域拥有成熟的运营经验。
FELE vs SM — 直观对比
营收规模更大
SM
是对方的1.4倍
$500.4M
营收增速更快
FELE
高出27.2%
-17.3%
两年增速更快
SM
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $704.9M |
| 净利润 | $34.7M | — |
| 毛利率 | 35.0% | — |
| 营业利润率 | 9.6% | 25.9% |
| 净利率 | 6.9% | — |
| 营收同比 | 9.9% | -17.3% |
| 净利润同比 | 10.6% | — |
| 每股收益（稀释后） | $0.77 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESM
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $704.9M | ||
| Q3 25 | $581.7M | $811.6M | ||
| Q2 25 | $587.4M | $792.9M | ||
| Q1 25 | $455.2M | $844.5M | ||
| Q4 24 | $485.7M | $852.0M | ||
| Q3 24 | $531.4M | $643.6M | ||
| Q2 24 | $543.3M | $634.6M |
净利润FELESM
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | — | ||
| Q3 25 | $16.7M | $155.1M | ||
| Q2 25 | $60.1M | $201.7M | ||
| Q1 25 | $31.0M | $182.3M | ||
| Q4 24 | $33.7M | — | ||
| Q3 24 | $54.6M | $240.5M | ||
| Q2 24 | $59.1M | $210.3M |
毛利率FELESM
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 36.1% | — | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | — | ||
| Q3 24 | 35.7% | — | ||
| Q2 24 | 36.8% | — |
营业利润率FELESM
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 25.9% | ||
| Q3 25 | 14.6% | 30.4% | ||
| Q2 25 | 15.0% | 37.2% | ||
| Q1 25 | 9.7% | 32.7% | ||
| Q4 24 | 8.9% | 33.7% | ||
| Q3 24 | 13.8% | 51.4% | ||
| Q2 24 | 14.6% | 44.0% |
净利率FELESM
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 2.9% | 19.1% | ||
| Q2 25 | 10.2% | 25.4% | ||
| Q1 25 | 6.8% | 21.6% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 10.3% | 37.4% | ||
| Q2 24 | 10.9% | 33.1% |
每股收益（稀释后）FELESM
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.94 | ||
| Q3 25 | $0.37 | $1.35 | ||
| Q2 25 | $1.31 | $1.76 | ||
| Q1 25 | $0.67 | $1.59 | ||
| Q4 24 | $0.73 | $1.63 | ||
| Q3 24 | $1.17 | $2.09 | ||
| Q2 24 | $1.26 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $368.0M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $4.8B |
| 总资产 | $2.0B | $9.3B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESM
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $368.0M | ||
| Q3 25 | $102.9M | $162.3M | ||
| Q2 25 | $104.6M | $101.9M | ||
| Q1 25 | $84.0M | $54.0K | ||
| Q4 24 | $220.5M | — | ||
| Q3 24 | $106.3M | $1.7B | ||
| Q2 24 | $58.1M | $487.9M |
总债务FELESM
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESM
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $4.8B | ||
| Q3 25 | $1.3B | $4.7B | ||
| Q2 25 | $1.3B | $4.6B | ||
| Q1 25 | $1.3B | $4.4B | ||
| Q4 24 | $1.3B | $4.2B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.2B | $3.8B |
总资产FELESM
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $9.3B | ||
| Q3 25 | $2.0B | $9.1B | ||
| Q2 25 | $2.0B | $9.0B | ||
| Q1 25 | $1.9B | $8.8B | ||
| Q4 24 | $1.8B | $8.6B | ||
| Q3 24 | $1.8B | $8.0B | ||
| Q2 24 | $1.8B | $6.7B |
负债/权益比FELESM
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $451.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELESM
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $451.9M | ||
| Q3 25 | $102.7M | $505.0M | ||
| Q2 25 | $51.5M | $571.1M | ||
| Q1 25 | $-19.5M | $483.0M | ||
| Q4 24 | $110.3M | $578.4M | ||
| Q3 24 | $116.1M | $452.3M | ||
| Q2 24 | $36.4M | $476.4M |
自由现金流FELESM
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | — | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | — | ||
| Q3 24 | $106.6M | — | ||
| Q2 24 | $26.1M | — |
自由现金流率FELESM
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 4.8% | — |
资本支出强度FELESM
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.9% | — |
现金转化率FELESM
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | — | ||
| Q3 25 | 6.14× | 3.26× | ||
| Q2 25 | 0.86× | 2.83× | ||
| Q1 25 | -0.63× | 2.65× | ||
| Q4 24 | 3.28× | — | ||
| Q3 24 | 2.13× | 1.88× | ||
| Q2 24 | 0.62× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
