vs
FMC CORP（FMC）与WESTERN ALLIANCE BANCORPORATION（WAL）财务数据对比。点击上方公司名可切换其他公司
FMC CORP的季度营收约是WESTERN ALLIANCE BANCORPORATION的1.1倍（$1.1B vs $1.0B），WESTERN ALLIANCE BANCORPORATION净利率更高（18.6% vs -158.8%，领先177.4%），WESTERN ALLIANCE BANCORPORATION同比增速更快（31.0% vs -11.5%），过去两年WESTERN ALLIANCE BANCORPORATION的营收复合增速更高（14.9% vs 8.6%）
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司，长期深耕美国本土区域金融服务市场，目前已跻身美国最大银行行列，在福布斯发布的美国最佳银行榜单中排名第97位。
FMC vs WAL — 直观对比
营收规模更大
FMC
是对方的1.1倍
$1.0B
营收增速更快
WAL
高出42.5%
-11.5%
净利率更高
WAL
高出177.4%
-158.8%
两年增速更快
WAL
近两年复合增速
8.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $-1.7B | $189.2M |
| 毛利率 | 39.8% | — |
| 营业利润率 | -130.8% | — |
| 净利率 | -158.8% | 18.6% |
| 营收同比 | -11.5% | 31.0% |
| 净利润同比 | -10457.1% | -5.0% |
| 每股收益（稀释后） | $-13.77 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FMCWAL
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $980.9M | ||
| Q3 25 | $542.2M | $938.2M | ||
| Q2 25 | $1.1B | $845.9M | ||
| Q1 25 | $791.4M | $778.0M | ||
| Q4 24 | $1.2B | $838.4M | ||
| Q3 24 | $1.1B | $823.1M | ||
| Q2 24 | $1.0B | $771.8M |
净利润FMCWAL
| Q1 26 | — | $189.2M | ||
| Q4 25 | $-1.7B | $286.1M | ||
| Q3 25 | $-569.3M | $253.4M | ||
| Q2 25 | $66.7M | $230.4M | ||
| Q1 25 | $-15.5M | $199.1M | ||
| Q4 24 | $-16.3M | $216.9M | ||
| Q3 24 | $65.0M | $199.8M | ||
| Q2 24 | $295.1M | $193.6M |
毛利率FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | 39.8% | — | ||
| Q3 25 | 23.8% | — | ||
| Q2 25 | 38.7% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 36.3% | — | ||
| Q2 24 | 38.3% | — |
营业利润率FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | -130.8% | 36.3% | ||
| Q3 25 | -73.1% | 33.4% | ||
| Q2 25 | 12.0% | 34.4% | ||
| Q1 25 | 7.4% | 31.7% | ||
| Q4 24 | 19.2% | 30.9% | ||
| Q3 24 | 12.7% | 30.6% | ||
| Q2 24 | 6.0% | 32.1% |
净利率FMCWAL
| Q1 26 | — | 18.6% | ||
| Q4 25 | -158.8% | 29.2% | ||
| Q3 25 | -105.0% | 27.0% | ||
| Q2 25 | 6.3% | 27.2% | ||
| Q1 25 | -2.0% | 25.6% | ||
| Q4 24 | -1.3% | 25.9% | ||
| Q3 24 | 6.1% | 24.3% | ||
| Q2 24 | 28.4% | 25.1% |
每股收益（稀释后）FMCWAL
| Q1 26 | — | $1.65 | ||
| Q4 25 | $-13.77 | $2.59 | ||
| Q3 25 | $-4.52 | $2.28 | ||
| Q2 25 | $0.53 | $2.07 | ||
| Q1 25 | $-0.12 | $1.79 | ||
| Q4 24 | $-0.13 | $1.94 | ||
| Q3 24 | $0.52 | $1.80 | ||
| Q2 24 | $2.35 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.5M | — |
| 总债务越低越好 | $3.4B | $4.3B |
| 股东权益账面价值 | $2.1B | $7.9B |
| 总资产 | $9.7B | $98.9B |
| 负债/权益比越低杠杆越低 | 1.62× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | $584.5M | — | ||
| Q3 25 | $497.7M | — | ||
| Q2 25 | $438.2M | — | ||
| Q1 25 | $315.3M | — | ||
| Q4 24 | $357.3M | — | ||
| Q3 24 | $416.7M | — | ||
| Q2 24 | $471.5M | — |
总债务FMCWAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | $3.4B | $1.4B | ||
| Q3 25 | $3.4B | $2.9B | ||
| Q2 25 | $3.4B | $2.9B | ||
| Q1 25 | $3.1B | $1.6B | ||
| Q4 24 | $3.1B | $2.4B | ||
| Q3 24 | $3.1B | $1.4B | ||
| Q2 24 | $3.1B | $436.0M |
股东权益FMCWAL
| Q1 26 | — | $7.9B | ||
| Q4 25 | $2.1B | $7.7B | ||
| Q3 25 | $3.8B | $7.4B | ||
| Q2 25 | $4.4B | $7.1B | ||
| Q1 25 | $4.4B | $6.9B | ||
| Q4 24 | $4.5B | $6.7B | ||
| Q3 24 | $4.6B | $6.7B | ||
| Q2 24 | $4.6B | $6.3B |
总资产FMCWAL
| Q1 26 | — | $98.9B | ||
| Q4 25 | $9.7B | $92.8B | ||
| Q3 25 | $12.1B | $91.0B | ||
| Q2 25 | $12.3B | $86.7B | ||
| Q1 25 | $11.8B | $83.0B | ||
| Q4 24 | $11.7B | $80.9B | ||
| Q3 24 | $12.2B | $80.1B | ||
| Q2 24 | $12.1B | $80.6B |
负债/权益比FMCWAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | 1.62× | 0.18× | ||
| Q3 25 | 0.89× | 0.39× | ||
| Q2 25 | 0.76× | 0.41× | ||
| Q1 25 | 0.71× | 0.23× | ||
| Q4 24 | 0.69× | 0.36× | ||
| Q3 24 | 0.68× | 0.21× | ||
| Q2 24 | 0.68× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $657.1M | — |
| 自由现金流经营现金流 - 资本支出 | $631.1M | — |
| 自由现金流率自由现金流/营收 | 58.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-102.5M | — |
8季度趋势，按日历期对齐
经营现金流FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | $657.1M | $-2.7B | ||
| Q3 25 | $-184.2M | $-597.4M | ||
| Q2 25 | $65.9M | $-357.7M | ||
| Q1 25 | $-545.0M | $-1.7B | ||
| Q4 24 | $427.9M | $-2.7B | ||
| Q3 24 | $159.5M | $-1.1B | ||
| Q2 24 | $292.2M | $-745.8M |
自由现金流FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | $631.1M | — | ||
| Q3 25 | $-207.9M | — | ||
| Q2 25 | $50.9M | — | ||
| Q1 25 | $-576.6M | — | ||
| Q4 24 | $406.3M | — | ||
| Q3 24 | $143.8M | — | ||
| Q2 24 | $282.3M | — |
自由现金流率FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | 58.3% | — | ||
| Q3 25 | -38.3% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | -72.9% | — | ||
| Q4 24 | 33.2% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 27.2% | — |
资本支出强度FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.0% | — |
现金转化率FMCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | -9.36× | ||
| Q3 25 | — | -2.36× | ||
| Q2 25 | 0.99× | -1.55× | ||
| Q1 25 | — | -8.31× | ||
| Q4 24 | — | -12.64× | ||
| Q3 24 | 2.45× | -5.35× | ||
| Q2 24 | 0.99× | -3.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
WAL
暂无分部数据
