vs
简柏特（G）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是SouthState Bank Corp的2.0倍（$1.3B vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 10.8%，领先23.3%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 8.0%）
简柏特是全球领先的信息技术服务、咨询及外包提供商，总部位于美国纽约，最初成立于印度古尔冈，法定注册地为百慕大。集团现有员工超12.5万名，服务覆盖全球30多个国家，于纽交所上市，2023年总营收达44.8亿美元。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
G vs SSB — 直观对比
营收规模更大
G
是对方的2.0倍
$661.7M
净利率更高
SSB
高出23.3%
10.8%
两年增速更快
SSB
近两年复合增速
8.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $661.7M |
| 净利润 | $143.1M | $225.8M |
| 毛利率 | 36.6% | — |
| 营业利润率 | 14.8% | 15.1% |
| 净利率 | 10.8% | 34.1% |
| 营收同比 | 5.6% | — |
| 净利润同比 | 0.8% | 153.5% |
| 每股收益（稀释后） | $0.82 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.3B | $581.1M | ||
| Q3 25 | $1.3B | $599.7M | ||
| Q2 25 | $1.3B | $577.9M | ||
| Q1 25 | $1.2B | $544.5M | ||
| Q4 24 | $1.2B | $369.8M | ||
| Q3 24 | $1.2B | $351.5M | ||
| Q2 24 | $1.2B | $350.3M |
净利润GSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $143.1M | $247.7M | ||
| Q3 25 | $145.8M | $246.6M | ||
| Q2 25 | $132.7M | $215.2M | ||
| Q1 25 | $130.9M | $89.1M | ||
| Q4 24 | $141.9M | $144.2M | ||
| Q3 24 | $132.8M | $143.2M | ||
| Q2 24 | $122.0M | $132.4M |
毛利率GSSB
| Q1 26 | — | — | ||
| Q4 25 | 36.6% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 35.6% | — | ||
| Q2 24 | 35.4% | — |
营业利润率GSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 14.8% | 54.3% | ||
| Q3 25 | 14.8% | 53.6% | ||
| Q2 25 | 14.3% | 48.8% | ||
| Q1 25 | 15.1% | 22.3% | ||
| Q4 24 | 15.2% | 50.7% | ||
| Q3 24 | 15.0% | 53.1% | ||
| Q2 24 | 14.5% | 49.3% |
净利率GSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 10.8% | 42.6% | ||
| Q3 25 | 11.3% | 41.1% | ||
| Q2 25 | 10.6% | 37.2% | ||
| Q1 25 | 10.8% | 16.4% | ||
| Q4 24 | 11.4% | 39.0% | ||
| Q3 24 | 11.0% | 40.7% | ||
| Q2 24 | 10.4% | 37.8% |
每股收益（稀释后）GSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.82 | $2.47 | ||
| Q3 25 | $0.83 | $2.42 | ||
| Q2 25 | $0.75 | $2.11 | ||
| Q1 25 | $0.73 | $0.87 | ||
| Q4 24 | $0.80 | $1.88 | ||
| Q3 24 | $0.74 | $1.86 | ||
| Q2 24 | $0.67 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.9B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $2.5B | $9.0B |
| 总资产 | $5.8B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.60× | — |
8季度趋势，按日历期对齐
现金及短期投资GSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $740.8M | — | ||
| Q2 25 | $663.3M | — | ||
| Q1 25 | $561.6M | — | ||
| Q4 24 | $671.6M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $914.2M | — |
总债务GSSB
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — |
股东权益GSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $2.5B | $9.1B | ||
| Q3 25 | $2.5B | $9.0B | ||
| Q2 25 | $2.6B | $8.8B | ||
| Q1 25 | $2.5B | $8.6B | ||
| Q4 24 | $2.4B | $5.9B | ||
| Q3 24 | $2.4B | $5.9B | ||
| Q2 24 | $2.3B | $5.7B |
总资产GSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $5.8B | $67.2B | ||
| Q3 25 | $5.4B | $66.0B | ||
| Q2 25 | $5.3B | $65.9B | ||
| Q1 25 | $4.9B | $65.1B | ||
| Q4 24 | $5.0B | $46.4B | ||
| Q3 24 | $5.3B | $46.1B | ||
| Q2 24 | $5.2B | $45.5B |
负债/权益比GSSB
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $286.7M | — |
| 自由现金流经营现金流 - 资本支出 | $269.0M | — |
| 自由现金流率自由现金流/营收 | 20.4% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $734.7M | — |
8季度趋势，按日历期对齐
经营现金流GSSB
| Q1 26 | — | — | ||
| Q4 25 | $286.7M | $232.1M | ||
| Q3 25 | $308.4M | $122.4M | ||
| Q2 25 | $177.4M | $72.6M | ||
| Q1 25 | $40.4M | $-126.3M | ||
| Q4 24 | $203.2M | $354.3M | ||
| Q3 24 | $228.5M | $-246.8M | ||
| Q2 24 | $209.3M | $126.8M |
自由现金流GSSB
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | $215.5M | ||
| Q3 25 | $292.0M | $101.7M | ||
| Q2 25 | $155.1M | $52.5M | ||
| Q1 25 | $18.5M | $-139.1M | ||
| Q4 24 | $183.5M | $340.9M | ||
| Q3 24 | $208.7M | $-254.2M | ||
| Q2 24 | $190.0M | $117.3M |
自由现金流率GSSB
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | 37.1% | ||
| Q3 25 | 22.6% | 17.0% | ||
| Q2 25 | 12.4% | 9.1% | ||
| Q1 25 | 1.5% | -25.5% | ||
| Q4 24 | 14.7% | 92.2% | ||
| Q3 24 | 17.2% | -72.3% | ||
| Q2 24 | 16.2% | 33.5% |
资本支出强度GSSB
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 2.9% | ||
| Q3 25 | 1.3% | 3.5% | ||
| Q2 25 | 1.8% | 3.5% | ||
| Q1 25 | 1.8% | 2.4% | ||
| Q4 24 | 1.6% | 3.6% | ||
| Q3 24 | 1.6% | 2.1% | ||
| Q2 24 | 1.6% | 2.7% |
现金转化率GSSB
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 0.94× | ||
| Q3 25 | 2.11× | 0.50× | ||
| Q2 25 | 1.34× | 0.34× | ||
| Q1 25 | 0.31× | -1.42× | ||
| Q4 24 | 1.43× | 2.46× | ||
| Q3 24 | 1.72× | -1.72× | ||
| Q2 24 | 1.72× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
